UXIN Relative Valuation - Uxin Ltd - Alpha Spread

Uxin Ltd
NASDAQ:UXIN

Watchlist Manager
Uxin Ltd Logo
Uxin Ltd
NASDAQ:UXIN
Watchlist
Price: 1.53 USD 0.66% Market Closed
Market Cap: 287.5m USD
Have any thoughts about
Uxin Ltd?
Write Note

Relative Value

The Relative Value of one UXIN stock under the Base Case scenario is 0.83 USD. Compared to the current market price of 1.53 USD, Uxin Ltd is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UXIN Relative Value
Base Case
0.83 USD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
16
Median 3Y
15.3
Median 5Y
87.8
Industry
0.5
Forward
1.4
vs History
vs Industry
61
Median 3Y
-9.9
Median 5Y
-38.6
Industry
16.4
Forward
-6.1
vs History
vs Industry
Median 3Y
-39.6
Median 5Y
-67.1
Industry
7.7
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-62.7
Industry
15.4
vs History
vs Industry
Median 3Y
-73.1
Median 5Y
-65.1
Industry
1.6
vs History
96
vs Industry
10
Median 3Y
16.5
Median 5Y
88.4
Industry
0.7
Forward
2.5
vs History
87
vs Industry
0
Median 3Y
1 157.8
Median 5Y
582.4
Industry
2.2
vs History
vs Industry
Median 3Y
-95.6
Median 5Y
-95.6
Industry
8.4
Forward
-24.5
vs History
vs Industry
Median 3Y
-88.2
Median 5Y
-88.2
Industry
12.8
Forward
-16.3
vs History
vs Industry
Median 3Y
-40.2
Median 5Y
-68.1
Industry
8.8
vs History
vs Industry
Median 3Y
-39.4
Median 5Y
-66.6
Industry
12.1
vs History
96
vs Industry
23
Median 3Y
54
Median 5Y
62
Industry
1

Multiples Across Competitors

UXIN Competitors Multiples
Uxin Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Uxin Ltd
NASDAQ:UXIN
287.5m USD 1.4 -1.5 -14.8 -13.2
NL
Prosus NV
JSE:PRX
4.2T Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.2 44 18.6 35.6
ZA
Naspers Ltd
JSE:NPN
718.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
201.2B USD 1.5 20.5 10.8 10.8
CN
Pinduoduo Inc
NASDAQ:PDD
131.9B USD 2.7 9.5 6.7 6.7
AR
Mercadolibre Inc
NASDAQ:MELI
107.1B USD 6.1 76.6 37.9 48.2
UY
MercadoLibre Inc
BMV:MELIN
2.1T MXN 6.3 78.5 38.9 49.4
CN
Meituan
HKEX:3690
780.8B HKD 2.3 31.8 19.7 26.4
US
DoorDash Inc
F:DD2
48.9B EUR 5.6 -133.2 609.4 -107.5
KR
Coupang Inc
NYSE:CPNG
42.9B USD 1.6 40.8 59 124.7
P/E Multiple
Earnings Growth
CN
Uxin Ltd
NASDAQ:UXIN
Average P/E: 43.1
Negative Multiple: -1.5
N/A
NL
P
Prosus NV
JSE:PRX
Not Available
44%
US
Amazon.com Inc
NASDAQ:AMZN
44
163%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.5
141%
CN
Pinduoduo Inc
NASDAQ:PDD
9.5
186%
AR
Mercadolibre Inc
NASDAQ:MELI
76.6
233%
UY
MercadoLibre Inc
BMV:MELIN
78.5
226%
CN
Meituan
HKEX:3690
31.8
282%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -133.2 N/A
KR
Coupang Inc
NYSE:CPNG
40.8
19%
EV/EBITDA Multiple
EBITDA Growth
CN
Uxin Ltd
NASDAQ:UXIN
Average EV/EBITDA: 100.1
Negative Multiple: -14.8
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.6
133%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 571%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.8
37%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
262%
AR
Mercadolibre Inc
NASDAQ:MELI
37.9
142%
UY
MercadoLibre Inc
BMV:MELIN
38.9
142%
CN
Meituan
HKEX:3690
19.7
290%
US
D
DoorDash Inc
F:DD2
609.4
N/A
KR
Coupang Inc
NYSE:CPNG
59
261%
EV/EBIT Multiple
EBIT Growth
CN
Uxin Ltd
NASDAQ:UXIN
Average EV/EBIT: 43.1
Negative Multiple: -13.2
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
35.6
171%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.8
50%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
290%
AR
Mercadolibre Inc
NASDAQ:MELI
48.2
168%
UY
MercadoLibre Inc
BMV:MELIN
49.4
168%
CN
Meituan
HKEX:3690
26.4
485%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -107.5 N/A
KR
Coupang Inc
NYSE:CPNG
124.7
330%

See Also

Discover More
Back to Top