Varonis Systems Inc banner

Varonis Systems Inc
NASDAQ:VRNS

Watchlist Manager
Varonis Systems Inc Logo
Varonis Systems Inc
NASDAQ:VRNS
Watchlist
Price: 21.71 USD 2.99%
Market Cap: $2.6B

Relative Value

The Relative Value of one VRNS stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.71 USD, Varonis Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRNS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VRNS Competitors Multiples
Varonis Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Varonis Systems Inc
NASDAQ:VRNS
2.6B USD 4.1 -19.7 -15.5 -14.2
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.5 24.2 16.1 20.3
US
Oracle Corp
NYSE:ORCL
418.2B USD 6.9 27.2 19 26
US
ServiceNow Inc
NYSE:NOW
107B USD 8.1 61.4 39.9 56
US
Palo Alto Networks Inc
NASDAQ:PANW
99.7B USD 10.1 77.7 53.6 66.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
88B USD 19.3 -280.9 -1 516.3 -265.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
55.7B USD 8.2 30.2 23.7 25.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
23.9B USD 8.4 -583.3 8 431.5 -166.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -140.5 -6 577.8 -145.6
P/E Multiple
Earnings Growth PEG
US
Varonis Systems Inc
NASDAQ:VRNS
Average P/E: 144.7
Negative Multiple: -19.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.2
19%
1.3
US
Oracle Corp
NYSE:ORCL
27.2
36%
0.8
US
ServiceNow Inc
NYSE:NOW
61.4
55%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
77.7
46%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -280.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.2
10%
3
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -583.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -140.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Varonis Systems Inc
NASDAQ:VRNS
Average EV/EBITDA: 1 109.4
Negative Multiple: -15.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.1
19%
0.8
US
Oracle Corp
NYSE:ORCL
19
44%
0.4
US
ServiceNow Inc
NYSE:NOW
39.9
43%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
53.6
41%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 516.3
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
23.7
21%
1.1
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
8 431.5
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 577.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Varonis Systems Inc
NASDAQ:VRNS
Average EV/EBIT: 86.9
Negative Multiple: -14.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.3
17%
1.2
US
Oracle Corp
NYSE:ORCL
26
38%
0.7
US
ServiceNow Inc
NYSE:NOW
56
59%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
66.8
50%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -265.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.5
18%
1.4
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -166.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett