ADANIPOWER Relative Valuation - Adani Power Ltd

Watchlist Manager

Watchlist

Price: 140.17 INR -0.83% Market Closed

Market Cap: ₹2.7T

Relative Value

The Relative Value of one ADANIPOWER stock under the Base Case scenario is hidden INR. Compared to the current market price of 140.17 INR, Adani Power Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ADANIPOWER Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	5	23.6	14.8	19.2
US		Vistra Corp NYSE:VST	58.4B USD	3.4	60.8	14.9	35.9
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.3	10.1	15.3
TH	G	Gulf Energy Development PCL SET:GULF	926.3B THB	7.7	43.3	47.1	57.8
CN		CGN Power Co Ltd SZSE:003816	199B CNY	2.4	21.2	16.8	16.8
CN		China National Nuclear Power Co Ltd SSE:601985	175.4B CNY	2.1	20.4	20.5	20.5
US		Talen Energy Corp NASDAQ:TLN	16.8B USD	7.3	74.4	31	78.7
DE		Uniper SE XETRA:UN0	14.7B EUR	0.2	-45.7	3.6	10.4
CN		SDIC Power Holdings Co Ltd SSE:600886	105.8B CNY	2	16.2	12.7	12.7
CN		Huaneng Power International Inc SSE:600011	99.1B CNY	0.4	8.5	11.4	11.4

				Revenue Growth	P/S to Growth
IN		Adani Power Ltd NSE:ADANIPOWER	Average P/S: 5.3 5	11%	0.5
US		Vistra Corp NYSE:VST	3.4	13%	0.3
SA		ACWA Power Co SAU:2082	25.9	27%	1
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
TH	G	Gulf Energy Development PCL SET:GULF	7.7	5%	1.5
CN		CGN Power Co Ltd SZSE:003816	2.4	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
US		Talen Energy Corp NASDAQ:TLN	7.3	31%	0.2
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1
CN		Huaneng Power International Inc SSE:600011	0.4	-1%	N/A

				Earnings Growth	PEG
IN		Adani Power Ltd NSE:ADANIPOWER	Average P/E: 38.7 23.6	8%	3
US		Vistra Corp NYSE:VST	60.8	15%	4.1
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	15.3	6%	2.6
TH	G	Gulf Energy Development PCL SET:GULF	43.3	16%	2.7
CN		CGN Power Co Ltd SZSE:003816	21.2	2%	10.6
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
US		Talen Energy Corp NASDAQ:TLN	74.4	8%	9.3
DE		Uniper SE XETRA:UN0	Negative Multiple: -45.7	25%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.2	8%	2
CN		Huaneng Power International Inc SSE:600011	8.5	20%	0.4

				EBITDA Growth	EV/EBITDA to Growth
IN		Adani Power Ltd NSE:ADANIPOWER	Average EV/EBITDA: 23.3 14.8	12%	1.2
US		Vistra Corp NYSE:VST	14.9	6%	2.5
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	10.1	9%	1.1
TH	G	Gulf Energy Development PCL SET:GULF	47.1	12%	3.9
CN		CGN Power Co Ltd SZSE:003816	16.8	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	29%	0.7
US		Talen Energy Corp NASDAQ:TLN	31	59%	0.5
DE		Uniper SE XETRA:UN0	3.6	-30%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	28%	0.5
CN		Huaneng Power International Inc SSE:600011	11.4	37%	0.3

				EBIT Growth	EV/EBIT to Growth
IN		Adani Power Ltd NSE:ADANIPOWER	Average EV/EBIT: 34 19.2	12%	1.6
US		Vistra Corp NYSE:VST	35.9	12%	3
SA		ACWA Power Co SAU:2082	94.7	58%	1.6
IN		NTPC Ltd NSE:NTPC	15.3	9%	1.7
TH	G	Gulf Energy Development PCL SET:GULF	57.8	14%	4.1
CN		CGN Power Co Ltd SZSE:003816	16.8	1%	16.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
US		Talen Energy Corp NASDAQ:TLN	78.7	110%	0.7
DE		Uniper SE XETRA:UN0	10.4	-33%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	1%	12.7
CN		Huaneng Power International Inc SSE:600011	11.4	4%	2.9

Adani Power Ltd
NSE:ADANIPOWER

Relative Value

Valuation Multiples

Multiples Across Competitors

ADANIPOWER Competitors Multiples
Adani Power Ltd Competitors

See Also

Company

Help

Tools

Stocks

Adani Power Ltd NSE:ADANIPOWER

Relative Value

Valuation Multiples

Multiples Across Competitors

ADANIPOWER Competitors Multiples Adani Power Ltd Competitors

See Also

Company

Help

Tools

Stocks

Adani Power Ltd
NSE:ADANIPOWER

ADANIPOWER Competitors Multiples
Adani Power Ltd Competitors