E

EMS Ltd
NSE:EMSLIMITED

Watchlist Manager
EMS Ltd
NSE:EMSLIMITED
Watchlist
Price: 380.45 INR 1.87% Market Closed
Market Cap: ₹21.1B

Relative Value

The Relative Value of one EMSLIMITED stock under the Base Case scenario is hidden INR. Compared to the current market price of 380.45 INR, EMS Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMSLIMITED Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EMSLIMITED Competitors Multiples
EMS Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
EMS Ltd
NSE:EMSLIMITED
21.1B INR 2.3 13 9.5 9.9
US
RTX Corp
LSE:0R2N
265.1B USD 3 39.4 21.4 31.4
US
Raytheon Technologies Corp
NYSE:RTX
264.3B USD 3 39.3 21.3 31.4
US
Boeing Co
NYSE:BA
184.9B USD 2.1 98.1 -58.2 -37.2
NL
Airbus SE
PAR:AIR
150B EUR 2.1 29.8 17.6 26.6
FR
Safran SA
PAR:SAF
127.7B EUR 4.4 29.7 21.4 28
UK
Rolls-Royce Holdings PLC
LSE:RR
103.3B GBP 5.3 18 24.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
138.3B USD 1.8 27.6 16.4 19.9
US
Northrop Grumman Corp
NYSE:NOC
97.4B USD 2.3 23.4 18.9 25.4
US
General Dynamics Corp
NYSE:GD
96B USD 1.8 22.8 16 18.8
DE
Rheinmetall AG
XETRA:RHM
71.5B EUR 6.6 86.2 36.9 48.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
EMS Ltd
NSE:EMSLIMITED
Average EV/EBITDA: 20.4
9.5
N/A N/A
US
RTX Corp
LSE:0R2N
21.4
10%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
21.3
10%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -58.2 N/A N/A
NL
Airbus SE
PAR:AIR
17.6
19%
0.9
FR
Safran SA
PAR:SAF
21.4
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.4
7%
2.3
US
Northrop Grumman Corp
NYSE:NOC
18.9
7%
2.7
US
General Dynamics Corp
NYSE:GD
16
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.9
41%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
EMS Ltd
NSE:EMSLIMITED
Average EV/EBIT: 27.1
9.9
N/A N/A
US
RTX Corp
LSE:0R2N
31.4
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.4
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.2 N/A N/A
NL
Airbus SE
PAR:AIR
26.6
26%
1
FR
Safran SA
PAR:SAF
28
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.1
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.9
9%
2.2
US
Northrop Grumman Corp
NYSE:NOC
25.4
9%
2.8
US
General Dynamics Corp
NYSE:GD
18.8
9%
2.1
DE
Rheinmetall AG
XETRA:RHM
48.9
45%
1.1