GVKPIL Relative Valuation - GVK Power & Infrastructure Ltd

Watchlist Manager

Watchlist

Price: 2.84 INR -1.73% Market Closed

Market Cap: ₹4.5B

Relative Value

The Relative Value of one GVKPIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 2.84 INR, GVK Power & Infrastructure Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GVKPIL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		GVK Power & Infrastructure Ltd NSE:GVKPIL	4.5B INR	0.7	-1.7	1.7	51.9
US		Vistra Corp NYSE:VST	59.6B USD	3.5	62	15.1	36.5
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.4	10.1	15.3
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	5	23.8	15	19.4
TH	G	Gulf Energy Development PCL SET:GULF	922.5B THB	7.6	43.1	46.9	57.6
CN		CGN Power Co Ltd SZSE:003816	197.4B CNY	2.3	21	16.7	16.7
CN		China National Nuclear Power Co Ltd SSE:601985	174.6B CNY	2.1	20.3	20.4	20.4
US		Talen Energy Corp NASDAQ:TLN	17.8B USD	7.7	78.7	32.5	82.7
DE		Uniper SE XETRA:UN0	14.8B EUR	0.2	-45.8	3.6	10.5
CN		SDIC Power Holdings Co Ltd SSE:600886	104.4B CNY	1.9	16	12.7	12.7

				Revenue Growth	P/S to Growth
IN		GVK Power & Infrastructure Ltd NSE:GVKPIL	Average P/S: 5.4 0.7	N/A	N/A
US		Vistra Corp NYSE:VST	3.5	13%	0.3
SA		ACWA Power Co SAU:2082	25.9	27%	1
IN		NTPC Ltd NSE:NTPC	2	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5	11%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.6	5%	1.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
US		Talen Energy Corp NASDAQ:TLN	7.7	31%	0.2
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	1

				Earnings Growth	PEG
IN		GVK Power & Infrastructure Ltd NSE:GVKPIL	Average P/E: 42.6 Negative Multiple: -1.7	N/A	N/A
US		Vistra Corp NYSE:VST	62	15%	4.1
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	15.4	6%	2.6
IN		Adani Power Ltd NSE:ADANIPOWER	23.8	8%	3
TH	G	Gulf Energy Development PCL SET:GULF	43.1	16%	2.7
CN		CGN Power Co Ltd SZSE:003816	21	2%	10.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.3	7%	2.9
US		Talen Energy Corp NASDAQ:TLN	78.7	8%	9.8
DE		Uniper SE XETRA:UN0	Negative Multiple: -45.8	25%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16	8%	2

				EBITDA Growth	EV/EBITDA to Growth
IN		GVK Power & Infrastructure Ltd NSE:GVKPIL	Average EV/EBITDA: 22.6 1.7	N/A	N/A
US		Vistra Corp NYSE:VST	15.1	6%	2.5
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	10.1	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	15	13%	1.2
TH	G	Gulf Energy Development PCL SET:GULF	46.9	12%	3.9
CN		CGN Power Co Ltd SZSE:003816	16.7	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	30%	0.7
US		Talen Energy Corp NASDAQ:TLN	32.5	57%	0.6
DE		Uniper SE XETRA:UN0	3.6	-29%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	26%	0.5

				EBIT Growth	EV/EBIT to Growth
IN		GVK Power & Infrastructure Ltd NSE:GVKPIL	Average EV/EBIT: 38 51.9	N/A	N/A
US		Vistra Corp NYSE:VST	36.5	12%	3
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	15.3	11%	1.4
IN		Adani Power Ltd NSE:ADANIPOWER	19.4	12%	1.6
TH	G	Gulf Energy Development PCL SET:GULF	57.6	15%	3.8
CN		CGN Power Co Ltd SZSE:003816	16.7	1%	16.7
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
US		Talen Energy Corp NASDAQ:TLN	82.7	105%	0.8
DE		Uniper SE XETRA:UN0	10.5	-33%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.7	3%	4.2

GVK Power & Infrastructure Ltd
NSE:GVKPIL

Relative Value

Valuation Multiples

Multiples Across Competitors

GVKPIL Competitors Multiples
GVK Power & Infrastructure Ltd Competitors

See Also

Company

Help

Tools

Stocks

GVK Power & Infrastructure Ltd NSE:GVKPIL

Relative Value

Valuation Multiples

Multiples Across Competitors

GVKPIL Competitors Multiples GVK Power & Infrastructure Ltd Competitors

See Also

Company

Help

Tools

Stocks

GVK Power & Infrastructure Ltd
NSE:GVKPIL

GVKPIL Competitors Multiples
GVK Power & Infrastructure Ltd Competitors