Indus Towers Ltd
NSE:INDUSTOWER

Watchlist Manager
Indus Towers Ltd Logo
Indus Towers Ltd
NSE:INDUSTOWER
Watchlist
Price: 409.95 INR -0.95% Market Closed
Market Cap: ₹1.1T

P/FCFE

21
Current
46%
More Expensive
vs 3-y average of 14.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
21
=
Market Cap
₹1.2T
/
Free Cash Flow to Equity
₹51.5B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
21
=
Market Cap
₹1.2T
/
Free Cash Flow to Equity
₹51.5B

Valuation Scenarios

Indus Towers Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (14.4), the stock would be worth ₹281.2 (31% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-31%
Maximum Upside
+731%
Average Upside
201%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 21 ₹409.95
0%
3-Year Average 14.4 ₹281.2
-31%
5-Year Average 14.4 ₹281.2
-31%
Industry Average 174.6 ₹3 407.69
+731%
Country Average 49.7 ₹970.85
+137%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
IN
Indus Towers Ltd
NSE:INDUSTOWER
1.1T INR 21 15.2
US
Verizon Communications Inc
NYSE:VZ
201.1B USD 6.5 11.6
US
AT&T Inc
NYSE:T
181.9B USD 8.5 8.5
DE
Deutsche Telekom AG
XETRA:DTE
133.4B EUR 8.4 13.9
CN
China Telecom Corp Ltd
SSE:601728
551.8B CNY 12.2 16.7
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.5T JPY 3.9 11.7
SG
Singapore Telecommunications Ltd
SGX:Z74
75.8B SGD 114.9 12.2
FR
Orange SA
PAR:ORA
47.2B EUR 9 87.8
SA
Saudi Telecom Company SJSC
SAU:7010
189.1B SAR 39.2 12.8
CH
Swisscom AG
SIX:SCMN
34.3B CHF 264.9 27.2
AU
Telstra Corporation Ltd
ASX:TLS
60.4B AUD 13.5 26.7

Market Distribution

Lower than 79% of companies in India
Percentile
21st
Based on 1 683 companies
21st percentile
21
Low
0.6 — 27.4
Typical Range
27.4 — 92
High
92 —
Distribution Statistics
India
Min 0.6
30th Percentile 27.4
Median 49.7
70th Percentile 92
Max 57 010.1

Indus Towers Ltd
Glance View

Indus Towers Ltd., a towering behemoth in the telecommunications infrastructure sector, stands as a pivotal player in India's relentless quest for digital connectivity. Born from a merger of the tower arms of Bharti Airtel, Vodafone India, and Idea Cellular, Indus Towers has become an indispensable backbone for mobile communications across the subcontinent. With a sprawling network of over 180,000 towers, the company plays a vital role in facilitating the rapid growth of mobile data and voice services in one of the world's largest telecom markets. Its business model revolves around leasing tower space to various telecom operators, an approach that not only generates steady rental income but also leverages its massive scale to decrease costs for clients. The financial pulse of Indus Towers beats in harmony with the telecommunications industry's growth rhythm. By providing shared infrastructure, it enables telecom operators to minimize their individual capital expenditure, concurrently driving its revenue through multiple tenants on a single tower—what's known in the industry as 'collocation'. This strategic model not only maximizes tower utility and efficiency but also aligns with India's digital aspirations by facilitating broader and quicker network rollouts. As telecom operators compete fiercely on service quality and coverage, Indus Towers finds itself in a strategic position, supporting them in meeting the demands of a data-hungry consumer base while ensuring a robust flow of passive income from its extensive asset base.

INDUSTOWER Intrinsic Value
369.22 INR
Overvaluation 10%
Intrinsic Value
Price ₹409.95
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett