Marico Ltd
NSE:MARICO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (61.8), the stock would be worth ₹718.93 (7% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 66.6 | ₹775.05 |
0%
|
| 3-Year Average | 61.8 | ₹718.93 |
-7%
|
| 5-Year Average | 57.7 | ₹671.56 |
-13%
|
| Industry Average | 38.9 | ₹452.54 |
-42%
|
| Country Average | 35.9 | ₹417.86 |
-46%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Marico Ltd
NSE:MARICO
|
1T INR | 66.6 | 58.5 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 468 975.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
204B CHF | 22.1 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.7B USD | 29.8 | 32.1 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 17.8 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.9B ZAR | 39.7 | 12.6 | |
| US |
|
Hershey Co
NYSE:HSY
|
37.7B USD | 23.8 | 42.7 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
243.7B CNY | 28.2 | 25 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
229.4B CNY | 29.6 | 32.1 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 12.2 | 12.7 | |
| JP |
|
Ajinomoto Co Inc
TSE:2802
|
4.9T JPY | 43.7 | 63.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 20.7 |
| Median | 35.9 |
| 70th Percentile | 64.8 |
| Max | 50 585.9 |
Other Multiples
Marico Ltd
Glance View
Marico Ltd. is a distinguished player in the consumer goods industry, rooted deeply in the Indian market with an impressive global reach. Originating in the bustling city of Mumbai, the company has grown from its modest beginnings to become a titan in the beauty and wellness sector. With its founder Harsh Mariwala at the helm, Marico embarked on a transformative journey, developing a diverse range of personal care and food products. The company has not just capitalized on time-tested brands like Parachute, which dominates the coconut oil segment, but has also continuously innovated in target market categories. Brands like Saffola, in the edible oil and health food segment, demonstrate Marico's strategic pivot towards health-conscious consumers. By leveraging robust supply chain networks, strong brand equity, and deep consumer insights, Marico maintains a symbiotic relationship between tradition and innovation. The underpinning of Marico’s business model is its robust and multi-pronged revenue engine, which generates income by serving varied consumer needs. The company's strategy revolves around building a strong portfolio of trusted brands that command significant market share across hair care, skin care, edible oils, and wellness products. Marico effectively utilizes a network of extensive distribution channels and intuitive marketing strategies to enhance market penetration across rural and urban areas alike. The company is also venturing into international markets with tailored offerings that resonate with local tastes, ensuring a widened global footprint and incremental revenue streams. By continuously evolving its product offerings and embracing consumer-centric innovation, Marico sustains its competitive edge and reinforces its position as a leader in the fast-moving consumer goods sector.