Marico Ltd banner

Marico Ltd
NSE:MARICO

Watchlist Manager
Marico Ltd Logo
Marico Ltd
NSE:MARICO
Watchlist
Price: 775.05 INR -0.55% Market Closed
Market Cap: ₹1T

EV/FCFF

66.6
Current
8%
More Expensive
vs 3-y average of 61.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
66.6
=
Enterprise Value
₹1T
/
Free Cash Flow to Firm
₹14.9B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
66.6
=
Enterprise Value
₹1T
/
Free Cash Flow to Firm
₹14.9B

Valuation Scenarios

Marico Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (61.8), the stock would be worth ₹718.93 (7% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-46%
Maximum Upside
No Upside Scenarios
Average Downside
27%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 66.6 ₹775.05
0%
3-Year Average 61.8 ₹718.93
-7%
5-Year Average 57.7 ₹671.56
-13%
Industry Average 38.9 ₹452.54
-42%
Country Average 35.9 ₹417.86
-46%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Marico Ltd
NSE:MARICO
1T INR 66.6 58.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 468 975.5 540 752.8
CH
Nestle SA
SIX:NESN
204B CHF 22.1 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.7B USD 29.8 32.1
FR
Danone SA
PAR:BN
42.7B EUR 17.8 23.5
ZA
Tiger Brands Ltd
JSE:TBS
47.9B ZAR 39.7 12.6
US
Hershey Co
NYSE:HSY
37.7B USD 23.8 42.7
CN
Muyuan Foods Co Ltd
SZSE:002714
243.7B CNY 28.2 25
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.4B CNY 29.6 32.1
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 12.2 12.7
JP
Ajinomoto Co Inc
TSE:2802
4.9T JPY 43.7 63.2

Market Distribution

Higher than 71% of companies in India
Percentile
71th
Based on 1 703 companies
71th percentile
66.6
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Marico Ltd
Glance View

Marico Ltd. is a distinguished player in the consumer goods industry, rooted deeply in the Indian market with an impressive global reach. Originating in the bustling city of Mumbai, the company has grown from its modest beginnings to become a titan in the beauty and wellness sector. With its founder Harsh Mariwala at the helm, Marico embarked on a transformative journey, developing a diverse range of personal care and food products. The company has not just capitalized on time-tested brands like Parachute, which dominates the coconut oil segment, but has also continuously innovated in target market categories. Brands like Saffola, in the edible oil and health food segment, demonstrate Marico's strategic pivot towards health-conscious consumers. By leveraging robust supply chain networks, strong brand equity, and deep consumer insights, Marico maintains a symbiotic relationship between tradition and innovation. The underpinning of Marico’s business model is its robust and multi-pronged revenue engine, which generates income by serving varied consumer needs. The company's strategy revolves around building a strong portfolio of trusted brands that command significant market share across hair care, skin care, edible oils, and wellness products. Marico effectively utilizes a network of extensive distribution channels and intuitive marketing strategies to enhance market penetration across rural and urban areas alike. The company is also venturing into international markets with tailored offerings that resonate with local tastes, ensuring a widened global footprint and incremental revenue streams. By continuously evolving its product offerings and embracing consumer-centric innovation, Marico sustains its competitive edge and reinforces its position as a leader in the fast-moving consumer goods sector.

MARICO Intrinsic Value
308.78 INR
Overvaluation 60%
Intrinsic Value
Price ₹775.05
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett