Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK

Watchlist Manager
Mazagon Dock Shipbuilders Ltd Logo
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Watchlist
Price: 2 400.8999 INR 0.1% Market Closed
Market Cap: ₹968.5B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one MAZDOCK stock under the Base Case scenario is 2 029.0144 INR. Compared to the current market price of 2 400.8999 INR, Mazagon Dock Shipbuilders Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAZDOCK Relative Value
Base Case
2 029.0144 INR
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

MAZDOCK Competitors Multiples
Mazagon Dock Shipbuilders Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
968.5B INR 7.9 40.2 41.9 44.5
US
Raytheon Technologies Corp
NYSE:RTX
267B USD 3 39.7 21.5 31.6
US
RTX Corp
LSE:0R2N
263.1B USD 3 39.1 21.2 31.2
US
Boeing Co
NYSE:BA
191.1B USD 2.1 101 -59.8 -38.2
NL
Airbus SE
PAR:AIR
151B EUR 2.1 30 17.7 26.8
FR
Safran SA
PAR:SAF
128.8B EUR 4.4 30 21.6 28.2
US
Lockheed Martin Corp
NYSE:LMT
142.5B USD 1.9 28.4 16.8 20.5
UK
Rolls-Royce Holdings PLC
LSE:RR
103.2B GBP 5.3 18 24.4 31.1
US
Northrop Grumman Corp
NYSE:NOC
100.6B USD 2.4 24.1 19.4 26.1
US
General Dynamics Corp
NYSE:GD
97.4B USD 1.9 23.1 16.3 19.1
DE
Rheinmetall AG
XETRA:RHM
72.6B EUR 6.7 88.1 37.7 50
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Average EV/EBITDA: 23.8
41.9
18%
2.3
US
Raytheon Technologies Corp
NYSE:RTX
21.5
10%
2.2
US
RTX Corp
LSE:0R2N
21.2
10%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -59.8 N/A N/A
NL
Airbus SE
PAR:AIR
17.7
19%
0.9
FR
Safran SA
PAR:SAF
21.6
16%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.8
7%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
17%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.4
7%
2.8
US
General Dynamics Corp
NYSE:GD
16.3
8%
2
DE
Rheinmetall AG
XETRA:RHM
37.7
41%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Average EV/EBIT: 30.9
44.5
18%
2.5
US
Raytheon Technologies Corp
NYSE:RTX
31.6
16%
2
US
RTX Corp
LSE:0R2N
31.2
16%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -38.2 N/A N/A
NL
Airbus SE
PAR:AIR
26.8
26%
1
FR
Safran SA
PAR:SAF
28.2
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.5
9%
2.3
UK
Rolls-Royce Holdings PLC
LSE:RR
31.1
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
26.1
9%
2.9
US
General Dynamics Corp
NYSE:GD
19.1
9%
2.1
DE
Rheinmetall AG
XETRA:RHM
50
45%
1.1

See Also

Summary
MAZDOCK intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAZDOCK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAZDOCK stock valuation using valuation multiples.
Wall Street Estimates
MAZDOCK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAZDOCK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 315,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.