Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Price:
2 461.6001
INR
-1.45%
Market Cap:
993B
INR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MAZDOCK Alert
Mazagon Dock Shipbuilders Ltd
2461.6001
-36.2998 (-1.45%)
| 52 Week Range |
1 961.75
3 751.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mazagon Dock Shipbuilders Ltd
Mazagon Dock Shipbuilders Ltd
|
Revenue
|
118.7B
INR
|
|
Cost of Revenue
|
-55.8B
INR
|
|
Gross Profit
|
62.9B
INR
|
|
Operating Expenses
|
-45.1B
INR
|
|
Operating Income
|
17.9B
INR
|
|
Other Expenses
|
5.5B
INR
|
|
Net Income
|
23.3B
INR
|
Income Statement
Mazagon Dock Shipbuilders Ltd
Mazagon Dock Shipbuilders Ltd
Currency: INR
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
46
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
29 446
N/A
|
40 478
+37%
|
48 782
+21%
|
53 487
+10%
|
54 401
+2%
|
57 333
+5%
|
67 494
+18%
|
68 816
+2%
|
71 450
+4%
|
78 272
+10%
|
77 696
-1%
|
78 950
+2%
|
84 415
+7%
|
94 666
+12%
|
96 508
+2%
|
105 800
+10%
|
113 611
+7%
|
114 319
+1%
|
117 005
+2%
|
118 729
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(16 977)
|
(24 856)
|
(31 802)
|
(34 799)
|
(35 438)
|
(36 389)
|
(44 191)
|
(45 745)
|
(45 334)
|
(51 760)
|
(52 282)
|
(52 314)
|
(56 165)
|
(62 690)
|
(58 125)
|
(63 306)
|
(63 634)
|
(57 321)
|
(55 836)
|
(55 782)
|
|
| Gross Profit |
12 469
N/A
|
15 622
+25%
|
16 980
+9%
|
18 688
+10%
|
18 963
+1%
|
20 944
+10%
|
23 302
+11%
|
23 071
-1%
|
26 116
+13%
|
26 512
+2%
|
25 414
-4%
|
26 636
+5%
|
28 250
+6%
|
31 976
+13%
|
38 383
+20%
|
42 494
+11%
|
49 977
+18%
|
56 998
+14%
|
61 168
+7%
|
62 947
+3%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(11 082)
|
(13 980)
|
(14 900)
|
(16 476)
|
(15 648)
|
(17 342)
|
(18 678)
|
(18 132)
|
(20 253)
|
(19 290)
|
(18 225)
|
(18 876)
|
(18 075)
|
(18 693)
|
(20 429)
|
(21 231)
|
(26 131)
|
(37 550)
|
(45 122)
|
(45 063)
|
|
| Selling, General & Administrative |
(4 496)
|
(9 170)
|
(7 507)
|
(7 832)
|
(8 007)
|
(11 485)
|
(8 021)
|
(8 039)
|
(7 847)
|
(12 864)
|
(8 289)
|
(8 556)
|
(8 801)
|
(12 743)
|
(9 059)
|
(9 066)
|
(9 266)
|
(15 488)
|
(10 013)
|
(9 933)
|
|
| Depreciation & Amortization |
(425)
|
(597)
|
(701)
|
(694)
|
(688)
|
(745)
|
(757)
|
(769)
|
(781)
|
(756)
|
(769)
|
(787)
|
(806)
|
(831)
|
(868)
|
(899)
|
(1 095)
|
(1 152)
|
(1 149)
|
(1 151)
|
|
| Other Operating Expenses |
(6 161)
|
(4 214)
|
(6 694)
|
(7 951)
|
(6 953)
|
(5 112)
|
(9 900)
|
(9 325)
|
(11 624)
|
(5 670)
|
(9 167)
|
(9 533)
|
(8 468)
|
(5 119)
|
(10 502)
|
(11 265)
|
(15 770)
|
(20 910)
|
(33 960)
|
(33 979)
|
|
| Operating Income |
1 386
N/A
|
1 642
+18%
|
2 079
+27%
|
2 212
+6%
|
3 315
+50%
|
3 602
+9%
|
4 624
+28%
|
4 939
+7%
|
5 864
+19%
|
7 222
+23%
|
7 189
0%
|
7 760
+8%
|
10 175
+31%
|
13 283
+31%
|
17 954
+35%
|
21 263
+18%
|
23 846
+12%
|
19 448
-18%
|
16 046
-17%
|
17 884
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(63)
|
3 446
|
(82)
|
(80)
|
(78)
|
3 266
|
(67)
|
(63)
|
(58)
|
5 771
|
(62)
|
(60)
|
(58)
|
9 798
|
(49)
|
(47)
|
(46)
|
10 058
|
(44)
|
(111)
|
|
| Non-Reccuring Items |
(1 258)
|
(1 260)
|
(490)
|
(225)
|
(144)
|
(114)
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
|
| Total Other Income |
3 007
|
2 210
|
5 648
|
5 476
|
5 547
|
740
|
4 583
|
5 318
|
6 046
|
994
|
7 834
|
8 712
|
9 640
|
1 166
|
11 398
|
11 426
|
11 604
|
1 103
|
11 395
|
11 559
|
|
| Pre-Tax Income |
3 072
N/A
|
6 038
+97%
|
7 156
+19%
|
7 383
+3%
|
8 639
+17%
|
7 493
-13%
|
9 141
+22%
|
10 195
+12%
|
11 852
+16%
|
14 027
+18%
|
14 960
+7%
|
16 412
+10%
|
19 757
+20%
|
24 248
+23%
|
29 303
+21%
|
32 642
+11%
|
35 405
+8%
|
30 617
-14%
|
27 397
-11%
|
29 332
+7%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(843)
|
(1 504)
|
(1 833)
|
(1 618)
|
(2 152)
|
(1 862)
|
(2 267)
|
(2 626)
|
(2 910)
|
(3 566)
|
(3 804)
|
(4 167)
|
(4 969)
|
(6 160)
|
(7 421)
|
(8 271)
|
(9 267)
|
(7 843)
|
(7 090)
|
(7 454)
|
|
| Income from Continuing Operations |
2 229
|
4 535
|
5 323
|
5 765
|
6 487
|
5 631
|
6 874
|
7 569
|
8 942
|
10 461
|
11 157
|
12 245
|
14 788
|
18 089
|
21 882
|
24 371
|
26 138
|
22 773
|
20 307
|
21 878
|
|
| Equity Earnings Affiliates |
319
|
604
|
693
|
607
|
622
|
477
|
466
|
560
|
577
|
730
|
929
|
1 030
|
1 214
|
1 281
|
1 305
|
1 338
|
1 374
|
1 362
|
1 389
|
1 462
|
|
| Net Income (Common) |
2 548
N/A
|
5 139
+102%
|
6 015
+17%
|
6 371
+6%
|
7 109
+12%
|
6 108
-14%
|
7 340
+20%
|
8 129
+11%
|
9 519
+17%
|
11 190
+18%
|
12 086
+8%
|
13 276
+10%
|
16 002
+21%
|
19 370
+21%
|
23 187
+20%
|
25 709
+11%
|
27 512
+7%
|
24 135
-12%
|
21 696
-10%
|
23 340
+8%
|
|
| EPS (Diluted) |
12.63
N/A
|
25.48
+102%
|
29.83
+17%
|
31.59
+6%
|
35.25
+12%
|
15.14
-57%
|
36.39
+140%
|
40.31
+11%
|
47.2
+17%
|
27.74
-41%
|
59.93
+116%
|
65.82
+10%
|
79.34
+21%
|
48.02
-39%
|
57.47
+20%
|
63.73
+11%
|
68.2
+7%
|
59.83
-12%
|
54.01
-10%
|
57.86
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
