Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK

Watchlist Manager
Mazagon Dock Shipbuilders Ltd Logo
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Watchlist
Price: 2 467.5 INR 1.16% Market Closed
Market Cap: 995.3B INR
Section:
 

Relative Value

The Relative Value of one MAZDOCK stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 467.5 INR, Mazagon Dock Shipbuilders Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAZDOCK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

8.4
P/S
P/S
Price to Sales
8.4
vs History
22
vs Industry
24
Median 3Y
6.7
Median 5Y
1.3
Industry
4.4
Forward
7.3
More Details
42.6
P/E
P/E
Price to Earnings
42.6
vs History
15
vs Industry
27
Median 3Y
32.2
Median 5Y
10.1
Industry
34.4
Forward
35
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
10
Median 3Y
12
Median 5Y
12
Industry
19.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
6
Median 3Y
13.2
Median 5Y
13.2
Industry
32.1
More Details
11.2
P/B
P/B
Price to Book Value
11.2
vs History
28
vs Industry
6
Median 3Y
10.2
Median 5Y
2.1
Industry
4.1
More Details
7.3
EV/S
EV/S
Enterprise Value to Sales
7.3
vs History
22
vs Industry
23
Median 3Y
5.2
Median 5Y
0.8
Industry
4.5
Forward
6.4
More Details
13.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.7
vs History
38
vs Industry
30
Median 3Y
15
Median 5Y
2.2
Industry
14
More Details
45.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
45.4
vs History
17
vs Industry
20
Median 3Y
35.5
Median 5Y
7.4
Industry
19.3
Forward
33.9
More Details
48.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
48.3
vs History
17
vs Industry
23
Median 3Y
37
Median 5Y
8.1
Industry
26.5
Forward
35.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
11
Median 3Y
42.2
Median 5Y
10.6
Industry
20.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
29.6
Median 5Y
11.6
Industry
26.7
More Details
9.8
EV/IC
EV/IC
Enterprise Value to IC
9.8
vs History
14
vs Industry
11
Median 3Y
4.7
Median 5Y
0.3
Industry
2.7
More Details

Multiples Across Competitors

MAZDOCK Competitors Multiples
Mazagon Dock Shipbuilders Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
997.8B INR 8.4 42.6 45.4 48.3
US
Raytheon Technologies Corp
NYSE:RTX
234.3B USD 2.7 35.5 20.6 31
US
RTX Corp
LSE:0R2N
231.1B USD 2.7 35.1 20.3 30.6
NL
Airbus SE
PAR:AIR
152.7B EUR 2.1 30.1 17.9 27.1
US
Boeing Co
NYSE:BA
151B USD 1.9 -14.8 -26.6 -20.5
FR
Safran SA
PAR:SAF
122.6B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
93B GBP 4.8 16.1 21.9 27.9
US
Lockheed Martin Corp
NYSE:LMT
107.6B USD 1.5 25.6 15.9 20.2
US
General Dynamics Corp
NYSE:GD
92.4B USD 1.8 21.9 15.9 18.7
DE
Rheinmetall AG
XETRA:RHM
74.7B EUR 6.8 89 38.5 51.1
US
Northrop Grumman Corp
NYSE:NOC
79.3B USD 1.9 19.7 16.6 22.6
P/E Multiple
Earnings Growth PEG
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Average P/E: 34.4
42.6
16%
2.7
US
Raytheon Technologies Corp
NYSE:RTX
35.5
29%
1.2
US
RTX Corp
LSE:0R2N
35.1
29%
1.2
NL
Airbus SE
PAR:AIR
30.1
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.1
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.6
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
89
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.7
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Average EV/EBITDA: 23.4
45.4
18%
2.5
US
Raytheon Technologies Corp
NYSE:RTX
20.6
18%
1.1
US
RTX Corp
LSE:0R2N
20.3
18%
1.1
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.6 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.9
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.9
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.5
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.6
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Average EV/EBIT: 30.4
48.3
18%
2.7
US
Raytheon Technologies Corp
NYSE:RTX
31
31%
1
US
RTX Corp
LSE:0R2N
30.6
31%
1
NL
Airbus SE
PAR:AIR
27.1
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.5 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.9
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
51.1
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.6
7%
3.2

See Also

Summary
MAZDOCK intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAZDOCK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAZDOCK stock valuation using valuation multiples.
Wall Street Estimates
MAZDOCK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAZDOCK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.