MAZDOCK Relative Valuation - Mazagon Dock Shipbuilders Ltd

Watchlist Manager

Watchlist

Price: 2 446 INR 0.77% Market Closed

Market Cap: ₹986.7B

Relative Value

The Relative Value of one MAZDOCK stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 446 INR, Mazagon Dock Shipbuilders Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MAZDOCK Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	Mazagon Dock Shipbuilders Ltd NSE:MAZDOCK	992B INR	8.4	42.6	44.8	47.7
US	Raytheon Technologies Corp NYSE:RTX	270.1B USD	3	40.1	21.7	32
US	RTX Corp LSE:0R2N	267.1B USD	3	39.7	21.5	31.6
US	Boeing Co NYSE:BA	183.5B USD	2	96.7	-57.4	-36.7
NL	Airbus SE PAR:AIR	152.2B EUR	2.1	30.1	17.7	26.9
FR	Safran SA PAR:SAF	127.4B EUR	4.4	29.7	21.5	28
US	Lockheed Martin Corp NYSE:LMT	145.7B USD	1.9	29	17.1	20.9
UK	Rolls-Royce Holdings PLC LSE:RR	105.7B GBP	5.4	18.3	24.9	31.7
US	Northrop Grumman Corp NYSE:NOC	97.4B USD	2.3	23.3	18.8	25.3
DE	Rheinmetall AG XETRA:RHM	81.2B EUR	7.4	97.2	41.6	55.1
US	General Dynamics Corp NYSE:GD	93.7B USD	1.8	22.3	15.7	18.4

			Revenue Growth	P/S to Growth
IN	Mazagon Dock Shipbuilders Ltd NSE:MAZDOCK	Average P/S: 3.8 8.4	13%	0.6
US	Raytheon Technologies Corp NYSE:RTX	3	5%	0.6
US	RTX Corp LSE:0R2N	3	5%	0.6
US	Boeing Co NYSE:BA	2	11%	0.2
NL	Airbus SE PAR:AIR	2.1	11%	0.2
FR	Safran SA PAR:SAF	4.4	12%	0.4
US	Lockheed Martin Corp NYSE:LMT	1.9	3%	0.6
UK	Rolls-Royce Holdings PLC LSE:RR	5.4	8%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.3	5%	0.5
DE	Rheinmetall AG XETRA:RHM	7.4	33%	0.2
US	General Dynamics Corp NYSE:GD	1.8	4%	0.4

			Earnings Growth	PEG
IN	Mazagon Dock Shipbuilders Ltd NSE:MAZDOCK	Average P/E: 42.6 42.6	14%	3
US	Raytheon Technologies Corp NYSE:RTX	40.1	18%	2.2
US	RTX Corp LSE:0R2N	39.7	18%	2.2
US	Boeing Co NYSE:BA	96.7	55%	1.8
NL	Airbus SE PAR:AIR	30.1	21%	1.4
FR	Safran SA PAR:SAF	29.7	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	29	16%	1.8
UK	Rolls-Royce Holdings PLC LSE:RR	18.3	8%	2.3
US	Northrop Grumman Corp NYSE:NOC	23.3	5%	4.7
DE	Rheinmetall AG XETRA:RHM	97.2	59%	1.6
US	General Dynamics Corp NYSE:GD	22.3	11%	2

			EBITDA Growth	EV/EBITDA to Growth
IN	Mazagon Dock Shipbuilders Ltd NSE:MAZDOCK	Average EV/EBITDA: 24.5 44.8	18%	2.5
US	Raytheon Technologies Corp NYSE:RTX	21.7	10%	2.2
US	RTX Corp LSE:0R2N	21.5	10%	2.2
US	Boeing Co NYSE:BA	Negative Multiple: -57.4	N/A	N/A
NL	Airbus SE PAR:AIR	17.7	19%	0.9
FR	Safran SA PAR:SAF	21.5	16%	1.3
US	Lockheed Martin Corp NYSE:LMT	17.1	7%	2.4
UK	Rolls-Royce Holdings PLC LSE:RR	24.9	17%	1.5
US	Northrop Grumman Corp NYSE:NOC	18.8	7%	2.7
DE	Rheinmetall AG XETRA:RHM	41.6	41%	1
US	General Dynamics Corp NYSE:GD	15.7	8%	2

			EBIT Growth	EV/EBIT to Growth
IN	Mazagon Dock Shipbuilders Ltd NSE:MAZDOCK	Average EV/EBIT: 31.7 47.7	18%	2.6
US	Raytheon Technologies Corp NYSE:RTX	32	16%	2
US	RTX Corp LSE:0R2N	31.6	16%	2
US	Boeing Co NYSE:BA	Negative Multiple: -36.7	N/A	N/A
NL	Airbus SE PAR:AIR	26.9	26%	1
FR	Safran SA PAR:SAF	28	20%	1.4
US	Lockheed Martin Corp NYSE:LMT	20.9	9%	2.3
UK	Rolls-Royce Holdings PLC LSE:RR	31.7	21%	1.5
US	Northrop Grumman Corp NYSE:NOC	25.3	9%	2.8
DE	Rheinmetall AG XETRA:RHM	55.1	45%	1.2
US	General Dynamics Corp NYSE:GD	18.4	9%	2

Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK

Relative Value

Valuation Multiples

Multiples Across Competitors

MAZDOCK Competitors Multiples
Mazagon Dock Shipbuilders Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mazagon Dock Shipbuilders Ltd NSE:MAZDOCK

Relative Value

Valuation Multiples

Multiples Across Competitors

MAZDOCK Competitors Multiples Mazagon Dock Shipbuilders Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK

MAZDOCK Competitors Multiples
Mazagon Dock Shipbuilders Ltd Competitors