O

Osia Hyper Retail Ltd
NSE:OSIAHYPER

Watchlist Manager
Osia Hyper Retail Ltd
NSE:OSIAHYPER
Watchlist
Price: 14.73 INR -2.9% Market Closed
Market Cap: 2.6B INR
Section:
 

Relative Value

The Relative Value of one OSIAHYPER stock under the Base Case scenario is 49.53 INR. Compared to the current market price of 14.73 INR, Osia Hyper Retail Ltd is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSIAHYPER Relative Value
Base Case
49.53 INR
Undervaluation 70%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
65
vs Industry
64
Median 3Y
0.6
Median 5Y
0.4
Industry
0.6
More Details
11.5
P/E
P/E
Price to Earnings
11.5
vs History
66
vs Industry
32
Median 3Y
36.5
Median 5Y
26.3
Industry
17.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
6
Median 3Y
-1.7
Median 5Y
-1.3
Industry
8.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-12.1
Industry
17.6
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
19
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
1.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
66
vs Industry
61
Median 3Y
0.6
Median 5Y
0.4
Industry
0.7
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
65
vs Industry
34
Median 3Y
3.6
Median 5Y
2.5
Industry
2.3
More Details
4.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.7
vs History
93
vs Industry
44
Median 3Y
10.2
Median 5Y
17.4
Industry
8.5
More Details
5.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.7
vs History
65
vs Industry
50
Median 3Y
12.3
Median 5Y
7.6
Industry
13.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
5
Median 3Y
-1.7
Median 5Y
-1.4
Industry
10
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-25
Median 5Y
-26
Industry
14.2
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
19
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
1.1
More Details

Multiples Across Competitors

OSIAHYPER Competitors Multiples
Osia Hyper Retail Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Osia Hyper Retail Ltd
NSE:OSIAHYPER
2.6B INR 0.2 11.5 4.7 5.7
ZA
Shoprite Holdings Ltd
JSE:SHP
150.7B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.7B CAD 1.2 29.8 12.3 20.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
70.1B CAD 0.7 19.4 10.2 16.3
US
Kroger Co
NYSE:KR
38.5B USD 0.3 49.9 10.3 32.6
UK
Tesco PLC
LSE:TSCO
28.3B GBP 0.4 18.6 7.5 11.9
JP
Seven & i Holdings Co Ltd
TSE:3382
5.5T JPY 0.5 22.7 8.1 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30B EUR 0.3 14.5 6.5 13.9
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 90.2 52.7 66.2
CA
George Weston Ltd
TSX:WN
36.7B CAD 0.6 24.8 7.1 10.5
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
O
Osia Hyper Retail Ltd
NSE:OSIAHYPER
Average EV/EBITDA: 13.3
4.7
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.3
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
10.2
7%
1.5
US
Kroger Co
NYSE:KR
10.3
7%
1.5
UK
Tesco PLC
LSE:TSCO
7.5
3%
2.5
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.5
6%
1.1
IN
Avenue Supermarts Ltd
NSE:DMART
52.7
19%
2.8
CA
George Weston Ltd
TSX:WN
7.1
6%
1.2
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A

See Also

Summary
OSIAHYPER intrinsic value, competitors valuation, and company profile.
DCF Valuation
OSIAHYPER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OSIAHYPER stock valuation using valuation multiples.
Wall Street Estimates
OSIAHYPER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OSIAHYPER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.