O

Osia Hyper Retail Ltd
NSE:OSIAHYPER

Watchlist Manager
Osia Hyper Retail Ltd
NSE:OSIAHYPER
Watchlist
Price: 20.38 INR -1.55% Market Closed
Market Cap: 2.7B INR

Relative Value

The Relative Value of one OSIAHYPER stock under the Base Case scenario is 64.95 INR. Compared to the current market price of 20.38 INR, Osia Hyper Retail Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSIAHYPER Relative Value
Base Case
64.95 INR
Undervaluation 69%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
64
Median 3Y
0.5
Median 5Y
0.3
Industry
0.6
vs History
63
vs Industry
32
Median 3Y
34
Median 5Y
19.7
Industry
17.1
vs History
vs Industry
6
Median 3Y
-1.4
Median 5Y
-0.8
Industry
8.6
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-11.2
Industry
17.5
vs History
15
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
63
vs Industry
61
Median 3Y
0.6
Median 5Y
0.4
Industry
0.7
vs History
61
vs Industry
34
Median 3Y
3.4
Median 5Y
2.3
Industry
2.3
vs History
92
vs Industry
44
Median 3Y
10.4
Median 5Y
15.8
Industry
8.5
vs History
60
vs Industry
50
Median 3Y
12.8
Median 5Y
7.2
Industry
13.2
vs History
vs Industry
5
Median 3Y
-1.7
Median 5Y
-1.1
Industry
10.1
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-25.3
Industry
14.5
vs History
15
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

OSIAHYPER Competitors Multiples
Osia Hyper Retail Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Osia Hyper Retail Ltd
NSE:OSIAHYPER
2.7B INR 0.2 13 4.9 5.8
ZA
Shoprite Holdings Ltd
JSE:SHP
152.6B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
72.8B CAD 1.2 29.4 12.2 20
CA
Alimentation Couche-Tard Inc
TSX:ATD
66.7B CAD 0.7 18.5 9.6 15.2
US
Kroger Co
NYSE:KR
44.2B USD 0.3 16.3 7.7 14.1
UK
Tesco PLC
LSE:TSCO
29.5B GBP 0.4 19.3 7.7 12.3
NL
Koninklijke Ahold Delhaize NV
AEX:AD
32.6B EUR 0.4 17.6 7.1 16.3
JP
Seven & i Holdings Co Ltd
TSE:3382
5T JPY 0.4 20.6 7.6 17.3
IN
Avenue Supermarts Ltd
NSE:DMART
2.6T INR 4.1 96.2 56.1 70.5
ZA
Pick N Pay Stores Ltd
JSE:PIK
28.1B Zac 0 0 0 0
CA
George Weston Ltd
TSX:WN
36.1B CAD 0.6 35.4 6.9 10.4