PARAS Relative Valuation - Paras Defence and Space Technologies Ltd

Watchlist Manager

Watchlist

Price: 646.25 INR 0.44%

Market Cap: ₹52.1B

	Paras Defence and Space Technologies Ltd NSE:PARAS	IN

Multiples-Based Value

The Multiples-Based Value of one PARAS stock under the Base Case scenario is 585.35 INR. Compared to the current market price of 646.25 INR, Paras Defence and Space Technologies Ltd is Overvalued by 9%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

PARAS Multiples-Based Value

Base Case

Overvaluation 9%

Multiples-Based Value

Price ₹646.25

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	Paras Defence and Space Technologies Ltd NSE:PARAS	51.8B INR	12.6	70.9	47.7	55.9
US	RTX Corp LSE:0R2N	263.5B USD	3	39.1	21.2	31.2
US	Raytheon Technologies Corp NYSE:RTX	266B USD	3	39.5	21.4	31.5
US	Boeing Co NYSE:BA	166.6B USD	1.9	88.2	-52.8	-33.8
NL	Airbus SE PAR:AIR	130B EUR	1.8	24.9	14	21.5
US	Lockheed Martin Corp NYSE:LMT	146.1B USD	1.9	29.1	17.1	20.8
FR	Safran SA PAR:SAF	119.8B EUR	3.8	16.7	19.4	25.8
UK	Rolls-Royce Holdings PLC LSE:RR	100.4B GBP	4.7	17.2	18.8	21.9
US	Northrop Grumman Corp NYSE:NOC	98.8B USD	2.4	23.6	19	25.5
US	General Dynamics Corp NYSE:GD	95B USD	1.8	22.6	15.9	18.7
US	Howmet Aerospace Inc NYSE:HWM	95B USD	11.5	63.1	40.1	45.5

			Revenue Growth	P/S to Growth
IN	Paras Defence and Space Technologies Ltd NSE:PARAS	Average P/S: 4.4 12.6	N/A	N/A
US	RTX Corp LSE:0R2N	3	N/A	N/A
US	Raytheon Technologies Corp NYSE:RTX	3	7%	0.4
US	Boeing Co NYSE:BA	1.9	12%	0.2
NL	Airbus SE PAR:AIR	1.8	11%	0.2
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.8	11%	0.3
UK	Rolls-Royce Holdings PLC LSE:RR	4.7	N/A	N/A
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.5	12%	1

			Earnings Growth	PEG
IN	Paras Defence and Space Technologies Ltd NSE:PARAS	Average P/E: 39.5 70.9	N/A	N/A
US	RTX Corp LSE:0R2N	39.1	18%	2.2
US	Raytheon Technologies Corp NYSE:RTX	39.5	18%	2.2
US	Boeing Co NYSE:BA	88.2	53%	1.7
NL	Airbus SE PAR:AIR	24.9	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	29.1	16%	1.8
FR	Safran SA PAR:SAF	16.7	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.2	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	23.6	3%	7.9
US	General Dynamics Corp NYSE:GD	22.6	9%	2.5
US	Howmet Aerospace Inc NYSE:HWM	63.1	19%	3.3

			EBITDA Growth	EV/EBITDA to Growth
IN	Paras Defence and Space Technologies Ltd NSE:PARAS	Average EV/EBITDA: 23.5 47.7	N/A	N/A
US	RTX Corp LSE:0R2N	21.2	11%	1.9
US	Raytheon Technologies Corp NYSE:RTX	21.4	11%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -52.8	N/A	N/A
NL	Airbus SE PAR:AIR	14	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	17.1	9%	1.9
FR	Safran SA PAR:SAF	19.4	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	18.8	3%	6.3
US	Northrop Grumman Corp NYSE:NOC	19	7%	2.7
US	General Dynamics Corp NYSE:GD	15.9	8%	2
US	Howmet Aerospace Inc NYSE:HWM	40.1	16%	2.5

			EBIT Growth	EV/EBIT to Growth
IN	Paras Defence and Space Technologies Ltd NSE:PARAS	Average EV/EBIT: 29.8 55.9	N/A	N/A
US	RTX Corp LSE:0R2N	31.2	17%	1.8
US	Raytheon Technologies Corp NYSE:RTX	31.5	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -33.8	N/A	N/A
NL	Airbus SE PAR:AIR	21.5	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	20.8	11%	1.9
FR	Safran SA PAR:SAF	25.8	20%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	21.9	4%	5.5
US	Northrop Grumman Corp NYSE:NOC	25.5	8%	3.2
US	General Dynamics Corp NYSE:GD	18.7	8%	2.3
US	Howmet Aerospace Inc NYSE:HWM	45.5	17%	2.7

Paras Defence and Space Technologies Ltd
NSE:PARAS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PARAS Competitors Multiples
Paras Defence and Space Technologies Ltd Competitors

See Also

Company

Help

Tools

Stocks

Paras Defence and Space Technologies Ltd NSE:PARAS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PARAS Competitors Multiples Paras Defence and Space Technologies Ltd Competitors

See Also

Company

Help

Tools

Stocks

Paras Defence and Space Technologies Ltd
NSE:PARAS

PARAS Competitors Multiples
Paras Defence and Space Technologies Ltd Competitors