Raj Television Network Ltd banner

Raj Television Network Ltd
NSE:RAJTV

Watchlist Manager
Raj Television Network Ltd Logo
Raj Television Network Ltd
NSE:RAJTV
Watchlist
Price: 40.9 INR -2.04% Market Closed
Market Cap: ₹2.1B

Relative Value

The Relative Value of one RAJTV stock under the Base Case scenario is 54.48 INR. Compared to the current market price of 40.9 INR, Raj Television Network Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAJTV Relative Value
Base Case
54.48 INR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAJTV Competitors Multiples
Raj Television Network Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Raj Television Network Ltd
NSE:RAJTV
2.1B INR 2.2 -57.5 -350.4 -129.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Fox Corp
NASDAQ:FOXA
24.2B USD 1.4 12.7 8.1 9.1
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7B USD 1.4 13.5 7.1 12.7
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 16.1 7.8 12.8
JP
TBS Holdings Inc
TSE:9401
930.9B JPY 2.2 16.7 22 39.9
JP
Nippon Television Holdings Inc
TSE:9404
851.6B JPY 1.7 13.5 8 9.4
JP
Fuji Media Holdings Inc
TSE:4676
821.3B JPY 1.5 -41.6 189.4 -75.6
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.5 6.9 11
FR
Canal+ SA
LSE:CAN
3B GBP 0.5 -34.3 6.1 9.2
P/E Multiple
Earnings Growth PEG
IN
Raj Television Network Ltd
NSE:RAJTV
Average P/E: 14.8
Negative Multiple: -57.5
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Fox Corp
NASDAQ:FOXA
12.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
13.5
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
16.1
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16.7
5%
3.3
JP
N
Nippon Television Holdings Inc
TSE:9404
13.5
13%
1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -41.6 N/A N/A
UK
ITV PLC
LSE:ITV
16.5
-5%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -34.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Raj Television Network Ltd
NSE:RAJTV
Average EV/EBITDA: 27.4
Negative Multiple: -350.4
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Fox Corp
NASDAQ:FOXA
8.1
-1%
N/A
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7.1
-8%
N/A
LU
RTL Group SA
XETRA:RRTL
7.8
6%
1.3
JP
TBS Holdings Inc
TSE:9401
22
10%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
8
7%
1.1
JP
Fuji Media Holdings Inc
TSE:4676
189.4
16%
11.8
UK
ITV PLC
LSE:ITV
6.9
-4%
N/A
FR
C
Canal+ SA
LSE:CAN
6.1
5%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Raj Television Network Ltd
NSE:RAJTV
Average EV/EBIT: 14
Negative Multiple: -129.6
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Fox Corp
NASDAQ:FOXA
9.1
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.7
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.8
10%
1.3
JP
TBS Holdings Inc
TSE:9401
39.9
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
9.4
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -75.6 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
FR
C
Canal+ SA
LSE:CAN
9.2
7%
1.3