Raj Television Network Ltd
NSE:RAJTV

Watchlist Manager
Raj Television Network Ltd Logo
Raj Television Network Ltd
NSE:RAJTV
Watchlist
Price: 41.27 INR 1.28% Market Closed
Market Cap: 2.1B INR

Intrinsic Value

The intrinsic value of one RAJTV stock under the Base Case scenario is 27.83 INR. Compared to the current market price of 41.27 INR, Raj Television Network Ltd is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAJTV Intrinsic Value
27.83 INR
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Raj Television Network Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RAJTV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RAJTV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Raj Television Network Ltd.

Explain Valuation
Compare RAJTV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAJTV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raj Television Network Ltd

Current Assets 367.3m
Cash & Short-Term Investments 1.7m
Receivables 294.5m
Other Current Assets 71.1m
Non-Current Assets 1.4B
PP&E 737.3m
Intangibles 428.3m
Other Non-Current Assets 197.8m
Current Liabilities 308m
Accounts Payable 68.9m
Short-Term Debt 130m
Other Current Liabilities 109.1m
Non-Current Liabilities 182.3m
Long-Term Debt 115.1m
Other Non-Current Liabilities 67.2m
Efficiency

Free Cash Flow Analysis
Raj Television Network Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Raj Television Network Ltd

Revenue
967.8m INR
Cost of Revenue
-740.4m INR
Gross Profit
227.4m INR
Operating Expenses
-245.7m INR
Operating Income
-18.3m INR
Other Expenses
-18.7m INR
Net Income
-37m INR
Fundamental Scores

RAJTV Profitability Score
Profitability Due Diligence

Raj Television Network Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
34/100
Profitability
Score

Raj Television Network Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

RAJTV Solvency Score
Solvency Due Diligence

Raj Television Network Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
50/100
Solvency
Score

Raj Television Network Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAJTV Price Targets Summary
Raj Television Network Ltd

There are no price targets for RAJTV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAJTV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RAJTV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RAJTV stock?

The intrinsic value of one RAJTV stock under the Base Case scenario is 27.83 INR.

Is RAJTV stock undervalued or overvalued?

Compared to the current market price of 41.27 INR, Raj Television Network Ltd is Overvalued by 33%.

Back to Top