Relaxo Footwears Ltd
NSE:RELAXO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (50), the stock would be worth ₹737.91 (138% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21 | ₹309.56 |
0%
|
| 3-Year Average | 50 | ₹737.91 |
+138%
|
| 5-Year Average | 54 | ₹796.91 |
+157%
|
| Industry Average | 11.6 | ₹171.3 |
-45%
|
| Country Average | 17.7 | ₹260.5 |
-16%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹87.2B
|
/ |
Jan 2026
₹3.6B
|
= |
|
|
₹87.2B
|
/ |
Mar 2026
₹3.5B
|
= |
|
|
₹87.2B
|
/ |
Mar 2027
₹4.1B
|
= |
|
|
₹87.2B
|
/ |
Mar 2028
₹4.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Relaxo Footwears Ltd
NSE:RELAXO
|
77.1B INR | 21 | 45.9 | |
| US |
|
Nike Inc
NYSE:NKE
|
66.1B USD | 18.3 | 29.4 | |
| JP |
|
Asics Corp
TSE:7936
|
3.1T JPY | 18.2 | 31.7 | |
| US |
|
Deckers Outdoor Corp
NYSE:DECK
|
15.4B USD | 9.9 | 14.9 | |
| CH |
|
On Holding AG
NYSE:ONON
|
12B USD | 17.4 | 46.2 | |
| US |
|
Skechers USA Inc
NYSE:SKX
|
9.5B USD | 7.8 | 14.3 | |
| UK |
|
Birkenstock Holding PLC
NYSE:BIRK
|
7.2B USD | 10.6 | 16.2 | |
| CN |
|
Huali Industrial Group Co Ltd
SZSE:300979
|
49.6B CNY | 11 | 15.5 | |
| US |
|
Crocs Inc
NASDAQ:CROX
|
5.1B USD | 6.3 | -63.3 | |
| DE |
|
Puma SE
XETRA:PUM
|
3.7B EUR | 41.3 | -5.7 | |
| HK |
|
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
|
24B HKD | 6 | 8.1 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Relaxo Footwears Ltd
Glance View
In the bustling corridors of the Indian retail landscape, Relaxo Footwears Ltd. has carved out a distinctive niche, rising to become one of the leading footwear manufacturers in the country. Founded in 1976, this company began as a modest operation but gradually transformed into a formidable player in the footwear industry. With an unwavering focus on affordability and durability, Relaxo caters to a broad spectrum of customers—from cost-conscious families to working professionals. Anchored by its flagship brands such as Sparx, Flite, and Bahamas, Relaxo has crafted a diverse portfolio that spans different styles and price points, ensuring it holds a robust appeal across urban and rural segments alike. Leveraging economies of scale in manufacturing, the brand combines mass production techniques with quality control, ensuring its products maintain consistency in both form and function. The company's revenue model thrives on a well-oiled distribution network that reaches every nook and cranny of the Indian subcontinent. By synergizing traditional retail outlets with an aggressive e-commerce strategy, Relaxo has successfully tapped into both brick-and-mortar and digital platforms. Its streamlined supply chain allows for low production costs, which directly translates into competitive pricing—a critical factor in attracting Indian consumers. While the domestic market remains its stronghold, Relaxo has gradually started eyeing international expansion, recognizing the growth potential in neighboring regions. Its marketing efforts, often characterized by memorable advertisements, reinforce brand loyalty, driving sales and ensuring a consistent cash flow. In essence, Relaxo Footwears Ltd. operates at the intersection of affordability, accessibility, and quality, a trifecta that keeps the company well-anchored in the footwear sector.