Transport Corporation of India Ltd
NSE:TCI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.4), the stock would be worth ₹1 249.29 (33% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.8 | ₹938.9 |
0%
|
| 3-Year Average | 18.4 | ₹1 249.29 |
+33%
|
| 5-Year Average | 25.7 | ₹1 740.45 |
+85%
|
| Industry Average | 13.3 | ₹904.57 |
-4%
|
| Country Average | 17.7 | ₹1 197.85 |
+28%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₹76.6B
|
/ |
Jan 2026
₹4.9B
|
= |
|
|
₹76.6B
|
/ |
Mar 2026
₹5.1B
|
= |
|
|
₹76.6B
|
/ |
Mar 2027
₹5.8B
|
= |
|
|
₹76.6B
|
/ |
Mar 2028
₹6.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Transport Corporation of India Ltd
NSE:TCI
|
71.1B INR | 13.8 | 16.1 | |
| US |
|
FedEx Corp
NYSE:FDX
|
92.7B USD | 10.1 | 20.7 | |
| US |
|
United Parcel Service Inc
NYSE:UPS
|
90.8B USD | 9.3 | 16.3 | |
| DE |
|
Deutsche Post AG
XETRA:DPW
|
53.3B EUR | 5.3 | 9.9 | |
| DK |
|
DSV A/S
CSE:DSV
|
398.7B DKK | 24.3 | 49.1 | |
| CN |
|
S.F. Holding Co Ltd
SZSE:002352
|
183.5B CNY | 12.2 | 16.5 | |
| US |
|
CH Robinson Worldwide Inc
NASDAQ:CHRW
|
21.7B USD | 24.2 | 36.9 | |
| CN |
|
ZTO Express (Cayman) Inc
HKEX:2057
|
158.6B HKD | 11.6 | 15.5 | |
| US |
|
Expeditors International of Washington Inc
NYSE:EXPD
|
19.8B USD | 16.5 | 24.4 | |
| CN |
|
JD Logistics Inc
HKEX:2618
|
102.5B HKD | 10.7 | 13.6 | |
| KR |
|
Hyundai Glovis Co Ltd
KRX:086280
|
16.7T KRW | 5.4 | 9.6 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 11.9 |
| Median | 17.7 |
| 70th Percentile | 27.8 |
| Max | 47 834.4 |
Other Multiples
Transport Corporation of India Ltd
Glance View
Transport Corporation of India Ltd. (TCI) has etched its narrative into the annals of logistics in India, evolving from a modest start in 1958 into a dynamic force within the industry. The company's journey is characterized by its ability to adapt and grow in a sector that serves as the backbone of India's commerce. Headquartered in Gurugram, TCI has established its presence as a comprehensive service provider, offering a wide range of logistics solutions. Their services span over freight, supply chain management, and warehousing, all essential elements of facilitating the seamless flow of goods across a vast nation. With India's ever-increasing demand for efficient logistics due to its expanding economy, TCI's robust infrastructure and technology-driven approach position it well to capitalize on these opportunities. TCI’s business model revolves around creating value through an integrated logistics network that effectively leverages multi-modal transportation systems, including road, rail, and sea. By doing so, they enhance efficiency and reduce transit times, which is crucial in a market where timely delivery is often a competitive edge. Revenue streams for TCI come predominantly from freight services, which include surface transport and express cargo, contributing significantly to their bottom line. In addition, their specialized divisions, such as TCI Supply Chain Solutions and TCI Seaways, further diversify their offerings, tapping into niches like cold chain logistics and global freight forwarding. This diversity not only mitigates risks inherent in the logistics industry but also allows TCI to cater to a broad customer base ranging from automobile giants to pharmaceutical companies, thereby ensuring steady revenue growth.