
Transport Corporation of India Ltd
NSE:TCI

Intrinsic Value
The intrinsic value of one
TCI
stock under the Base Case scenario is
929.69
INR.
Compared to the current market price of 1 082.9 INR,
Transport Corporation of India Ltd
is
Overvalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Transport Corporation of India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Transport Corporation of India Ltd
Balance Sheet Decomposition
Transport Corporation of India Ltd
Current Assets | 13B |
Cash & Short-Term Investments | 5.3B |
Receivables | 6.8B |
Other Current Assets | 860m |
Non-Current Assets | 13.1B |
Long-Term Investments | 2.5B |
PP&E | 10.2B |
Intangibles | 25m |
Other Non-Current Assets | 377m |
Free Cash Flow Analysis
Transport Corporation of India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Transport Corporation of India Ltd
Revenue
|
43.9B
INR
|
Cost of Revenue
|
-35.5B
INR
|
Gross Profit
|
8.4B
INR
|
Operating Expenses
|
-5.2B
INR
|
Operating Income
|
3.2B
INR
|
Other Expenses
|
759.9m
INR
|
Net Income
|
4B
INR
|
TCI Profitability Score
Profitability Due Diligence
Transport Corporation of India Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Transport Corporation of India Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
TCI Solvency Score
Solvency Due Diligence
Transport Corporation of India Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Score
Transport Corporation of India Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCI Price Targets Summary
Transport Corporation of India Ltd
According to Wall Street analysts, the average 1-year price target for
TCI
is 1 281.99 INR
with a low forecast of 1 053.43 INR and a high forecast of 1 396.5 INR.
Dividends
Current shareholder yield for TCI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TCI
stock under the Base Case scenario is
929.69
INR.
Compared to the current market price of 1 082.9 INR,
Transport Corporation of India Ltd
is
Overvalued by 14%.