Transport Corporation of India Ltd
NSE:TCI

Watchlist Manager
Transport Corporation of India Ltd Logo
Transport Corporation of India Ltd
NSE:TCI
Watchlist
Price: 1 049.7 INR 0.03% Market Closed
Market Cap: 80.5B INR

Intrinsic Value

The intrinsic value of one TCI stock under the Base Case scenario is 884.98 INR. Compared to the current market price of 1 049.7 INR, Transport Corporation of India Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TCI Intrinsic Value
884.98 INR
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Transport Corporation of India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about TCI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TCI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Transport Corporation of India Ltd.

Explain Valuation
Compare TCI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TCI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Transport Corporation of India Ltd

Current Assets 12.6B
Cash & Short-Term Investments 2.5B
Receivables 9.5B
Other Current Assets 575.6m
Non-Current Assets 15.2B
Long-Term Investments 2.4B
PP&E 12.2B
Intangibles 25.1m
Other Non-Current Assets 592m
Current Liabilities 3.6B
Accounts Payable 1.1B
Accrued Liabilities 989.7m
Short-Term Debt 162.5m
Other Current Liabilities 1.4B
Non-Current Liabilities 2.6B
Long-Term Debt 1.8B
Other Non-Current Liabilities 820.2m
Efficiency

Free Cash Flow Analysis
Transport Corporation of India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Transport Corporation of India Ltd

Revenue
46.7B INR
Cost of Revenue
-37.5B INR
Gross Profit
9.2B INR
Operating Expenses
-5.5B INR
Operating Income
3.7B INR
Other Expenses
652.2m INR
Net Income
4.3B INR
Fundamental Scores

TCI Profitability Score
Profitability Due Diligence

Transport Corporation of India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Positive 3Y Average ROIC
Positive ROIC
53/100
Profitability
Score

Transport Corporation of India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

TCI Solvency Score
Solvency Due Diligence

Transport Corporation of India Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
92/100
Solvency
Score

Transport Corporation of India Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TCI Price Targets Summary
Transport Corporation of India Ltd

Wall Street analysts forecast TCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TCI is 1 424.94 INR with a low forecast of 1 313 INR and a high forecast of 1 575 INR.

Lowest
Price Target
1 313 INR
25% Upside
Average
Price Target
1 424.94 INR
36% Upside
Highest
Price Target
1 575 INR
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TCI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TCI stock?

The intrinsic value of one TCI stock under the Base Case scenario is 884.98 INR.

Is TCI stock undervalued or overvalued?

Compared to the current market price of 1 049.7 INR, Transport Corporation of India Ltd is Overvalued by 16%.

Back to Top