AAR Corp
NYSE:AIR

Watchlist Manager
AAR Corp Logo
AAR Corp
NYSE:AIR
Watchlist
Price: 82.7 USD -1.3% Market Closed
Market Cap: 3.3B USD

Relative Value

The Relative Value of one AIR stock under the Base Case scenario is hidden USD. Compared to the current market price of 82.7 USD, AAR Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
81
Median 3Y
1
Median 5Y
0.9
Industry
4.4
Forward
1
vs History
17
vs Industry
3
Median 3Y
35
Median 5Y
31.8
Industry
34.4
Forward
16.7
vs History
3
vs Industry
14
Median 3Y
61
Median 5Y
36.7
Industry
19.6
vs History
vs Industry
0
Median 3Y
13.3
Median 5Y
13.3
Industry
32.1
vs History
3
vs Industry
63
Median 3Y
1.9
Median 5Y
1.7
Industry
4.1
vs History
6
vs Industry
77
Median 3Y
1.2
Median 5Y
1.1
Industry
4.5
Forward
1.3
vs History
6
vs Industry
63
Median 3Y
6.2
Median 5Y
6
Industry
14
vs History
55
vs Industry
31
Median 3Y
12.7
Median 5Y
12.6
Industry
19.3
Forward
10.5
vs History
65
vs Industry
27
Median 3Y
15.5
Median 5Y
16.1
Industry
26.5
Forward
12.8
vs History
3
vs Industry
11
Median 3Y
85.1
Median 5Y
39.9
Industry
20.9
vs History
vs Industry
2
Median 3Y
-68.5
Median 5Y
28.8
Industry
26.7
vs History
4
vs Industry
68
Median 3Y
1.4
Median 5Y
1.3
Industry
2.7

Multiples Across Competitors

AIR Competitors Multiples
AAR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AAR Corp
NYSE:AIR
3B USD 1 103.3 12.2 14.8
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
US
AAR Corp
NYSE:AIR
Average P/E: 43.1
103.3
168%
0.6
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AAR Corp
NYSE:AIR
Average EV/EBITDA: 21.5
12.2
14%
0.9
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AAR Corp
NYSE:AIR
Average EV/EBIT: 28.3
14.8
16%
0.9
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2