Relative Value

The Relative Value of one AIR stock under the Base Case scenario is hidden USD. Compared to the current market price of 107.89 USD, AAR Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIR Competitors Multiples
AAR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AAR Corp
NYSE:AIR
4.3B USD 1.4 45.2 15.2 18.4
US
RTX Corp
LSE:0R2N
265.1B USD 3 39.4 21.4 31.4
US
Raytheon Technologies Corp
NYSE:RTX
262.5B USD 3 39.2 21.3 31.3
US
Boeing Co
NYSE:BA
186.4B USD 2.1 99.3 -58.9 -37.6
NL
Airbus SE
PAR:AIR
149.6B EUR 2.1 29.7 17.5 26.5
FR
Safran SA
PAR:SAF
126.8B EUR 4.3 29.5 21.3 27.8
US
Lockheed Martin Corp
NYSE:LMT
140.3B USD 1.9 28 16.6 20.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.6B GBP 5.2 17.7 24 30.6
US
Northrop Grumman Corp
NYSE:NOC
98.7B USD 2.4 23.6 19 25.6
US
General Dynamics Corp
NYSE:GD
95.5B USD 1.8 22.7 15.9 18.7
DE
Rheinmetall AG
XETRA:RHM
72.1B EUR 6.6 86.3 37 49
P/E Multiple
Earnings Growth PEG
US
AAR Corp
NYSE:AIR
Average P/E: 41.9
45.2
173%
0.3
US
RTX Corp
LSE:0R2N
39.4
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.2
18%
2.2
US
Boeing Co
NYSE:BA
99.3
55%
1.8
NL
Airbus SE
PAR:AIR
29.7
21%
1.4
FR
Safran SA
PAR:SAF
29.5
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
28
16%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
17.7
8%
2.2
US
Northrop Grumman Corp
NYSE:NOC
23.6
5%
4.7
US
General Dynamics Corp
NYSE:GD
22.7
11%
2.1
DE
Rheinmetall AG
XETRA:RHM
86.3
59%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AAR Corp
NYSE:AIR
Average EV/EBITDA: 20.9
15.2
17%
0.9
US
RTX Corp
LSE:0R2N
21.4
10%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
21.3
10%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -58.9 N/A N/A
NL
Airbus SE
PAR:AIR
17.5
19%
0.9
FR
Safran SA
PAR:SAF
21.3
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.6
7%
2.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24
17%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
37
41%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AAR Corp
NYSE:AIR
Average EV/EBIT: 27.9
18.4
18%
1
US
RTX Corp
LSE:0R2N
31.4
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.3
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.6 N/A N/A
NL
Airbus SE
PAR:AIR
26.5
26%
1
FR
Safran SA
PAR:SAF
27.8
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.2
9%
2.2
UK
Rolls-Royce Holdings PLC
LSE:RR
30.6
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
25.6
9%
2.8
US
General Dynamics Corp
NYSE:GD
18.7
9%
2.1
DE
Rheinmetall AG
XETRA:RHM
49
45%
1.1