Relative Value

The Relative Value of one AIR stock under the Base Case scenario is hidden USD. Compared to the current market price of 101.33 USD, AAR Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIR Competitors Multiples
AAR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AAR Corp
NYSE:AIR
4B USD 1.4 42.6 14.5 17.5
US
RTX Corp
LSE:0R2N
267.1B USD 3 39.7 21.5 31.6
US
Raytheon Technologies Corp
NYSE:RTX
265.7B USD 3 39.4 21.4 31.4
US
Boeing Co
NYSE:BA
153.1B USD 1.8 82.9 -49.9 -31.9
NL
Airbus SE
PAR:AIR
130.3B EUR 1.8 25 14 21.6
US
Lockheed Martin Corp
NYSE:LMT
143.7B USD 1.9 28.5 16.7 20.4
FR
Safran SA
PAR:SAF
119.9B EUR 3.8 16.7 19.4 25.8
UK
Rolls-Royce Holdings PLC
LSE:RR
98B GBP 4.8 17.3 19 22.1
US
Northrop Grumman Corp
NYSE:NOC
100.4B USD 2.3 23.6 18.9 25.4
US
General Dynamics Corp
NYSE:GD
93.5B USD 1.8 22.5 15.9 18.6
US
Howmet Aerospace Inc
NYSE:HWM
92.9B USD 11.6 63.8 40.6 46
P/E Multiple
Earnings Growth PEG
US
AAR Corp
NYSE:AIR
Average P/E: 36.5
42.6
173%
0.2
US
RTX Corp
LSE:0R2N
39.7
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.4
18%
2.2
US
Boeing Co
NYSE:BA
82.9
53%
1.6
NL
Airbus SE
PAR:AIR
25
19%
1.3
US
Lockheed Martin Corp
NYSE:LMT
28.5
16%
1.8
FR
Safran SA
PAR:SAF
16.7
-7%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.3
-14%
N/A
US
Northrop Grumman Corp
NYSE:NOC
23.6
3%
7.9
US
General Dynamics Corp
NYSE:GD
22.5
9%
2.5
US
Howmet Aerospace Inc
NYSE:HWM
63.8
19%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AAR Corp
NYSE:AIR
Average EV/EBITDA: 20.2
14.5
17%
0.9
US
RTX Corp
LSE:0R2N
21.5
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.4
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -49.9 N/A N/A
NL
Airbus SE
PAR:AIR
14
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
16.7
9%
1.9
FR
Safran SA
PAR:SAF
19.4
16%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
19
3%
6.3
US
Northrop Grumman Corp
NYSE:NOC
18.9
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
40.6
16%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AAR Corp
NYSE:AIR
Average EV/EBIT: 26
17.5
18%
1
US
RTX Corp
LSE:0R2N
31.6
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
31.4
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -31.9 N/A N/A
NL
Airbus SE
PAR:AIR
21.6
25%
0.9
US
Lockheed Martin Corp
NYSE:LMT
20.4
11%
1.9
FR
Safran SA
PAR:SAF
25.8
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
4%
5.5
US
Northrop Grumman Corp
NYSE:NOC
25.4
8%
3.2
US
General Dynamics Corp
NYSE:GD
18.6
8%
2.3
US
Howmet Aerospace Inc
NYSE:HWM
46
17%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett