Carvana Co banner

Carvana Co
NYSE:CVNA

Watchlist Manager
Carvana Co Logo
Carvana Co
NYSE:CVNA
Watchlist
Price: 382.6 USD -3.34% Market Closed
Market Cap: $83.8B

P/FCFE

87.8
Current
1 291%
Cheaper
vs 3-y average of -7.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
87.8
=
Market Cap
$65.4B
/
Free Cash Flow to Equity
$951.4m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
87.8
=
Market Cap
$65.4B
/
Free Cash Flow to Equity
$951.4m

Valuation Scenarios

Carvana Co is trading above its industry average

If P/FCFE returns to its Industry Average (25.3), the stock would be worth $110.28 (71% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-75%
Maximum Upside
No Upside Scenarios
Average Downside
73%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 87.8 $382.6
0%
Industry Average 25.3 $110.28
-71%
Country Average 21.9 $95.26
-75%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Carvana Co
NYSE:CVNA
83.5B USD 87.8 59.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
81.4B USD 42.7 32.1
US
Autozone Inc
NYSE:AZO
59.4B USD 44.1 24.3
ZA
Motus Holdings Ltd
JSE:MTH
19.5B ZAR 4.7 7.3
US
Penske Automotive Group Inc
NYSE:PAG
11.2B USD 19.8 11.9
US
Murphy Usa Inc
NYSE:MUSA
11.1B USD 17.8 23.5
TW
Hotai Motor Co Ltd
TWSE:2207
265.5B TWD 17.3 14
BR
Vibra Energia SA
BOVESPA:VBBR3
37.1B BRL -21.1 18.9
US
AutoNation Inc
NYSE:AN
7.4B USD 8 11.5
US
Lithia Motors Inc
NYSE:LAD
6.8B USD 5.8 8.3
US
Carmax Inc
NYSE:KMX
5.5B USD 9.8 22.1

Market Distribution

Higher than 90% of companies in the United States of America
Percentile
90th
Based on 7 576 companies
90th percentile
87.8
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Carvana Co
Glance View

Carvana Co., founded in 2012, has rapidly transformed the car-buying experience by bringing the entire process online, positioning itself as a pioneer in the e-commerce automotive space. At its core, Carvana provides consumers a seamless platform to browse, purchase, finance, and even trade in vehicles from the comfort of their homes. The company's user-friendly website and mobile app allow potential buyers to peruse a vast inventory of used vehicles, complete with 360-degree virtual tours and detailed vehicle histories. Once a purchase is made, Carvana's unique value proposition kicks in. Depending on the buyer's location, the vehicle can be delivered to their doorstep or picked up at one of Carvana's iconic, multi-story car vending machines—a novel concept that not only enhances customer experience but has also become a recognizable brand image. Carvana generates revenue through the sale of vehicles, financing, and ancillary products such as extended warranties and car insurance. By cutting out traditional dealership overhead costs and adopting a direct-to-consumer model, Carvana aims to offer competitive pricing and cater to the growing demand for hassle-free virtual shopping experiences. The company's vertically integrated platform handles every step of the vehicle acquisition process, from purchasing the vehicle at auctions or directly from consumers to reconditioning and listing it for sale. This efficient approach allows Carvana to maintain control over quality and deliver a consistent buying experience, positioning the company as a disruptive force in the traditional auto retail market and a leader in the shift towards digital automotive solutions.

CVNA Intrinsic Value
228.36 USD
Overvaluation 40%
Intrinsic Value
Price $382.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett