Curtiss-Wright Corp
NYSE:CW

Watchlist Manager
Curtiss-Wright Corp Logo
Curtiss-Wright Corp
NYSE:CW
Watchlist
Price: 533.58 USD -1.91% Market Closed
Market Cap: 19.7B USD

Relative Value

The Relative Value of one CW stock under the Base Case scenario is 413.73 USD. Compared to the current market price of 533.58 USD, Curtiss-Wright Corp is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CW Relative Value
Base Case
413.73 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
41
Median 3Y
3.4
Median 5Y
2.6
Industry
4.4
Forward
5.6
vs History
4
vs Industry
36
Median 3Y
26.4
Median 5Y
23.5
Industry
34.3
Forward
39.7
vs History
4
vs Industry
32
Median 3Y
22.3
Median 5Y
20.2
Industry
20.5
vs History
9
vs Industry
31
Median 3Y
33.3
Median 5Y
19.1
Industry
32.6
vs History
4
vs Industry
24
Median 3Y
4.2
Median 5Y
3.4
Industry
4.1
vs History
4
vs Industry
39
Median 3Y
3.6
Median 5Y
3
Industry
4.6
Forward
5.8
vs History
4
vs Industry
51
Median 3Y
9.7
Median 5Y
8
Industry
14.1
vs History
4
vs Industry
34
Median 3Y
17.1
Median 5Y
14.1
Industry
19.7
Forward
26
vs History
4
vs Industry
39
Median 3Y
20.8
Median 5Y
17.7
Industry
26.7
Forward
30.9
vs History
4
vs Industry
34
Median 3Y
24.1
Median 5Y
22.3
Industry
21.4
vs History
6
vs Industry
27
Median 3Y
27.7
Median 5Y
25.5
Industry
27
vs History
3
vs Industry
36
Median 3Y
2.6
Median 5Y
1.9
Industry
2.8

Multiples Across Competitors

CW Competitors Multiples
Curtiss-Wright Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Curtiss-Wright Corp
NYSE:CW
19.8B USD 5.9 42.6 27.8 33.3
US
RTX Corp
LSE:0R2N
240.7B USD 2.8 36.5 21.1 31.7
US
Raytheon Technologies Corp
NYSE:RTX
237.6B USD 2.8 36 20.8 31.4
NL
Airbus SE
PAR:AIR
151.1B EUR 2.1 29.7 17.6 26.7
US
Boeing Co
NYSE:BA
156.7B USD 1.9 -15.4 -27.5 -21.2
FR
Safran SA
PAR:SAF
124.1B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
93.7B GBP 4.8 16.1 21.9 28
US
Lockheed Martin Corp
NYSE:LMT
109.2B USD 1.5 26 16.1 20.5
US
General Dynamics Corp
NYSE:GD
90.9B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.1B EUR 6.4 83.5 36.1 47.9
US
Northrop Grumman Corp
NYSE:NOC
80.6B USD 2 20 16.8 22.9
P/E Multiple
Earnings Growth PEG
US
Curtiss-Wright Corp
NYSE:CW
Average P/E: 34
42.6
15%
2.8
US
RTX Corp
LSE:0R2N
36.5
29%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
36
29%
1.2
NL
Airbus SE
PAR:AIR
29.7
22%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -15.4 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.1
8%
2
US
Lockheed Martin Corp
NYSE:LMT
26
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.5
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
20
3%
6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Curtiss-Wright Corp
NYSE:CW
Average EV/EBITDA: 21.5
27.8
13%
2.1
US
RTX Corp
LSE:0R2N
21.1
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.8
18%
1.2
NL
Airbus SE
PAR:AIR
17.6
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.5 N/A N/A
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.9
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.1
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.1
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.8
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Curtiss-Wright Corp
NYSE:CW
Average EV/EBIT: 28.8
33.3
14%
2.4
US
RTX Corp
LSE:0R2N
31.7
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
31.4
31%
1
NL
Airbus SE
PAR:AIR
26.7
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.2 N/A N/A
FR
Safran SA
PAR:SAF
27
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.5
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
47.9
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.9
7%
3.3