Curtiss-Wright Corp
NYSE:CW

Watchlist Manager
Curtiss-Wright Corp Logo
Curtiss-Wright Corp
NYSE:CW
Watchlist
Price: 357.66 USD 2.11% Market Closed
Market Cap: 13.5B USD

Relative Value

The Relative Value of one CW stock under the Base Case scenario is 328.26 USD. Compared to the current market price of 357.66 USD, Curtiss-Wright Corp is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CW Relative Value
Base Case
328.26 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
41
Median 3Y
2.9
Median 5Y
2.4
Industry
3.8
Forward
3.9
vs History
3
vs Industry
36
Median 3Y
24.3
Median 5Y
22
Industry
33.2
Forward
28.4
vs History
11
vs Industry
32
Median 3Y
21.4
Median 5Y
18.9
Industry
21.2
vs History
23
vs Industry
31
Median 3Y
25.1
Median 5Y
15.2
Industry
28.1
vs History
3
vs Industry
24
Median 3Y
3.7
Median 5Y
3.2
Industry
3.5
vs History
4
vs Industry
39
Median 3Y
3.2
Median 5Y
2.8
Industry
3.7
Forward
4.1
vs History
4
vs Industry
51
Median 3Y
8.6
Median 5Y
7.5
Industry
12.4
vs History
3
vs Industry
34
Median 3Y
15.3
Median 5Y
13.2
Industry
20.5
Forward
18.8
vs History
4
vs Industry
39
Median 3Y
19.2
Median 5Y
16.7
Industry
27
Forward
22.5
vs History
17
vs Industry
34
Median 3Y
23.4
Median 5Y
21.2
Industry
22.6
vs History
15
vs Industry
27
Median 3Y
26.4
Median 5Y
24.3
Industry
30.7
vs History
4
vs Industry
36
Median 3Y
2.2
Median 5Y
1.8
Industry
2.5

Multiples Across Competitors

CW Competitors Multiples
Curtiss-Wright Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Curtiss-Wright Corp
NYSE:CW
13.5B USD 4.3 33.3 21.5 25.8
US
Raytheon Technologies Corp
NYSE:RTX
174B USD 2.1 37.8 19.6 33.4
US
RTX Corp
LSE:0R2N
172.6B USD 2.1 37.5 19.5 33.2
US
Boeing Co
NYSE:BA
139.7B USD 2 -12 -19.4 -15.8
NL
Airbus SE
PAR:AIR
122.1B EUR 1.8 28.9 15.3 24.2
FR
Safran SA
PAR:SAF
101.4B EUR 3.7 -152 18.3 24.7
US
Lockheed Martin Corp
NYSE:LMT
110.2B USD 1.5 20 14.2 17.3
UK
Rolls-Royce Holdings PLC
LSE:RR
66.7B GBP 3.5 26.4 20.2 27.9
US
TransDigm Group Inc
NYSE:TDG
81.3B USD 10 49.5 24.8 27
DE
Rheinmetall AG
XETRA:RHM
68.5B EUR 7 95.5 38.3 49.2
US
General Dynamics Corp
NYSE:GD
73.3B USD 1.5 18.4 13.4 15.8
P/E Multiple
Earnings Growth PEG
US
Curtiss-Wright Corp
NYSE:CW
Average P/E: 38.6
33.3
12%
2.8
US
Raytheon Technologies Corp
NYSE:RTX
37.8
28%
1.4
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -12 N/A N/A
NL
Airbus SE
PAR:AIR
28.9
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -152 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.4
3%
8.8
US
TransDigm Group Inc
NYSE:TDG
49.5
24%
2.1
DE
Rheinmetall AG
XETRA:RHM
95.5
56%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Curtiss-Wright Corp
NYSE:CW
Average EV/EBITDA: 20.5
21.5
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
19.6
17%
1.2
US
RTX Corp
LSE:0R2N
19.5
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -19.4 N/A N/A
NL
Airbus SE
PAR:AIR
15.3
20%
0.8
FR
Safran SA
PAR:SAF
18.3
13%
1.4
US
Lockheed Martin Corp
NYSE:LMT
14.2
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.2
12%
1.7
US
TransDigm Group Inc
NYSE:TDG
24.8
13%
1.9
DE
Rheinmetall AG
XETRA:RHM
38.3
36%
1.1
US
General Dynamics Corp
NYSE:GD
13.4
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Curtiss-Wright Corp
NYSE:CW
Average EV/EBIT: 27.8
25.8
10%
2.6
US
Raytheon Technologies Corp
NYSE:RTX
33.4
29%
1.2
US
RTX Corp
LSE:0R2N
33.2
29%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -15.8 N/A N/A
NL
Airbus SE
PAR:AIR
24.2
27%
0.9
FR
Safran SA
PAR:SAF
24.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.9
17%
1.6
US
TransDigm Group Inc
NYSE:TDG
27
12%
2.2
DE
Rheinmetall AG
XETRA:RHM
49.2
42%
1.2
US
General Dynamics Corp
NYSE:GD
15.8
9%
1.8