CWEN.A Relative Valuation - Clearway Energy Inc

Watchlist Manager

Watchlist

Price: 40.3 USD -1.59%

Market Cap: $8.3B

	Clearway Energy Inc NYSE:CWEN.A	US
	BCI Minerals Ltd ASX:BCI	AU
	Kaluzhskaya Sbytovaya Kompaniya PAO MOEX:KLSB	RU
S	SCI Information Service Inc KOSDAQ:036120	KR
	Security Matters Ltd ASX:SMX	AU
	mCloud Technologies Corp XTSX:MCLD	CA
	Komax Holding AG SIX:KOMN	CH

Multiples-Based Value

The Multiples-Based Value of one CWEN.A stock under the Base Case scenario is hidden USD. Compared to the current market price of 40.3 USD, Clearway Energy Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CWEN.A Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	C	Clearway Energy Inc NYSE:CWEN.A	8.4B USD	5.7	48.5	15.2	90.2
US		Vistra Corp NYSE:VST	52.3B USD	3	71.5	14.2	33.8
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.7T INR	2	15.5	10.2	15.4
IN		Adani Power Ltd NSE:ADANIPOWER	3.4T INR	6.4	30.5	18.8	24.4
CN		CGN Power Co Ltd SZSE:003816	226.2B CNY	3	23.2	21.8	21.8
TH	G	Gulf Energy Development PCL SET:GULF	888.9B THB	7.4	41.6	46.8	55.9
CN		China National Nuclear Power Co Ltd SSE:601985	179.1B CNY	2.2	20.8	19.9	19.9
DE		Uniper SE XETRA:UN0	16.9B EUR	0.3	12.1	7.7	15.6
CN		SDIC Power Holdings Co Ltd SSE:600886	107.3B CNY	2	16.4	12.8	12.8
US		Talen Energy Corp NASDAQ:TLN	14.7B USD	5.9	-69.2	61.2	-732.9

				Revenue Growth	P/S to Growth
US	C	Clearway Energy Inc NYSE:CWEN.A	Average P/S: 5.7 5.7	11%	0.5
US		Vistra Corp NYSE:VST	3	14%	0.2
SA		ACWA Power Co SAU:2082	24.9	21%	1.2
IN		NTPC Ltd NSE:NTPC	2	6%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	6.4	10%	0.6
CN		CGN Power Co Ltd SZSE:003816	3	6%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.4	8%	0.9
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
DE		Uniper SE XETRA:UN0	0.3	2%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1
US		Talen Energy Corp NASDAQ:TLN	5.9	28%	0.2

				Earnings Growth	PEG
US	C	Clearway Energy Inc NYSE:CWEN.A	Average P/E: 38 48.5	38%	1.3
US		Vistra Corp NYSE:VST	71.5	80%	0.9
SA		ACWA Power Co SAU:2082	99.6	35%	2.8
IN		NTPC Ltd NSE:NTPC	15.5	5%	3.1
IN		Adani Power Ltd NSE:ADANIPOWER	30.5	8%	3.8
CN		CGN Power Co Ltd SZSE:003816	23.2	8%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	41.6	21%	2
CN		China National Nuclear Power Co Ltd SSE:601985	20.8	6%	3.5
DE		Uniper SE XETRA:UN0	12.1	-23%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.4	7%	2.3
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -69.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
US	C	Clearway Energy Inc NYSE:CWEN.A	Average EV/EBITDA: 26.7 15.2	15%	1
US		Vistra Corp NYSE:VST	14.2	22%	0.6
SA		ACWA Power Co SAU:2082	64.7	42%	1.5
IN		NTPC Ltd NSE:NTPC	10.2	8%	1.3
IN		Adani Power Ltd NSE:ADANIPOWER	18.8	13%	1.4
CN		CGN Power Co Ltd SZSE:003816	21.8	34%	0.6
TH	G	Gulf Energy Development PCL SET:GULF	46.8	11%	4.3
CN		China National Nuclear Power Co Ltd SSE:601985	19.9	29%	0.7
DE		Uniper SE XETRA:UN0	7.7	0%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.8	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	61.2	100%	0.6

				EBIT Growth	EV/EBIT to Growth
US	C	Clearway Energy Inc NYSE:CWEN.A	Average EV/EBIT: 37 90.2	49%	1.8
US		Vistra Corp NYSE:VST	33.8	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.4	8%	1.9
IN		Adani Power Ltd NSE:ADANIPOWER	24.4	12%	2
CN		CGN Power Co Ltd SZSE:003816	21.8	16%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	55.9	11%	5.1
CN		China National Nuclear Power Co Ltd SSE:601985	19.9	7%	2.8
DE		Uniper SE XETRA:UN0	15.6	3%	5.2
CN		SDIC Power Holdings Co Ltd SSE:600886	12.8	1%	12.8
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -732.9	N/A	N/A

Clearway Energy Inc
NYSE:CWEN.A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CWEN.A Competitors Multiples
Clearway Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Clearway Energy Inc NYSE:CWEN.A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CWEN.A Competitors Multiples Clearway Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Clearway Energy Inc
NYSE:CWEN.A

CWEN.A Competitors Multiples
Clearway Energy Inc Competitors