CWEN.A Relative Valuation - Clearway Energy Inc

Watchlist Manager

Watchlist

Price: 40.43 USD 1.99% Market Closed

Market Cap: $8.3B

	Clearway Energy Inc NYSE:CWEN.A	US
L	Lot78 Inc OTC:LOTE	UK
	Fos SpA MIL:FOS	IT
	Goal Acquisitions Corp OTC:PUCK	US

Multiples-Based Value

The Multiples-Based Value for Clearway Energy Inc (CWEN.A) under the Base Case is hidden USD. Compared with the current market price of 40.43 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CWEN.A Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	C	Clearway Energy Inc NYSE:CWEN.A	8.3B USD	5.8	48.9	15.2	90.5
US		Vistra Corp NYSE:VST	52.7B USD	3	70.1	14	33.3
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.6T INR	2	15.4	10.1	15.3
IN		Adani Power Ltd NSE:ADANIPOWER	3.3T INR	6	28.7	17.7	23
CN		CGN Power Co Ltd SZSE:003816	229.3B CNY	3	23.5	22	22
TH	G	Gulf Energy Development PCL SET:GULF	907.6B THB	7.5	42.4	47.6	56.9
CN		China National Nuclear Power Co Ltd SSE:601985	180.6B CNY	2.2	21	20	20
DE		Uniper SE XETRA:UN0	16.6B EUR	0.3	11.9	7.5	15.2
CN		SDIC Power Holdings Co Ltd SSE:600886	108.4B CNY	2	16.6	12.9	12.9
US		Talen Energy Corp NASDAQ:TLN	15.1B USD	5.9	-69.3	61.3	-733.4

				Revenue Growth	P/S to Growth
US	C	Clearway Energy Inc NYSE:CWEN.A	Average P/S: 5.7 5.8	11%	0.5
US		Vistra Corp NYSE:VST	3	14%	0.2
SA		ACWA Power Co SAU:2082	24.9	21%	1.2
IN		NTPC Ltd NSE:NTPC	2	6%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	6	10%	0.6
CN		CGN Power Co Ltd SZSE:003816	3	6%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.5	8%	0.9
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
DE		Uniper SE XETRA:UN0	0.3	2%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1
US		Talen Energy Corp NASDAQ:TLN	5.9	28%	0.2

				Earnings Growth	PEG
US	C	Clearway Energy Inc NYSE:CWEN.A	Average P/E: 37.8 48.9	58%	0.8
US		Vistra Corp NYSE:VST	70.1	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.4	6%	2.6
IN		Adani Power Ltd NSE:ADANIPOWER	28.7	8%	3.6
CN		CGN Power Co Ltd SZSE:003816	23.5	11%	2.1
TH	G	Gulf Energy Development PCL SET:GULF	42.4	20%	2.1
CN		China National Nuclear Power Co Ltd SSE:601985	21	6%	3.5
DE		Uniper SE XETRA:UN0	11.9	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.6	7%	2.4
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -69.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
US	C	Clearway Energy Inc NYSE:CWEN.A	Average EV/EBITDA: 26.6 15.2	15%	1
US		Vistra Corp NYSE:VST	14	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10.1	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	17.7	12%	1.5
CN		CGN Power Co Ltd SZSE:003816	22	34%	0.6
TH	G	Gulf Energy Development PCL SET:GULF	47.6	11%	4.3
CN		China National Nuclear Power Co Ltd SSE:601985	20	29%	0.7
DE		Uniper SE XETRA:UN0	7.5	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.9	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	61.3	98%	0.6

				EBIT Growth	EV/EBIT to Growth
US	C	Clearway Energy Inc NYSE:CWEN.A	Average EV/EBIT: 36.9 90.5	49%	1.8
US		Vistra Corp NYSE:VST	33.3	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.3	8%	1.9
IN		Adani Power Ltd NSE:ADANIPOWER	23	12%	1.9
CN		CGN Power Co Ltd SZSE:003816	22	16%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	56.9	11%	5.2
CN		China National Nuclear Power Co Ltd SSE:601985	20	7%	2.9
DE		Uniper SE XETRA:UN0	15.2	3%	5.1
CN		SDIC Power Holdings Co Ltd SSE:600886	12.9	1%	12.9
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -733.4	N/A	N/A

Clearway Energy Inc
NYSE:CWEN.A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CWEN.A Competitors Multiples
Clearway Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Clearway Energy Inc NYSE:CWEN.A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CWEN.A Competitors Multiples Clearway Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Clearway Energy Inc
NYSE:CWEN.A

CWEN.A Competitors Multiples
Clearway Energy Inc Competitors