First Time Loading...

Clearway Energy Inc
NYSE:CWEN.A

Watchlist Manager
Clearway Energy Inc Logo
Clearway Energy Inc
NYSE:CWEN.A
Watchlist
Price: 21.76 USD -1.05% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one CWEN.A stock under the Base Case scenario is 61.46 USD. Compared to the current market price of 21.76 USD, Clearway Energy Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWEN.A Relative Value
Base Case
61.46 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
68
vs Industry
24
Median 3Y
4.5
Median 5Y
4
Industry
1.7
Forward
3.1
More Details
55.7
P/E
P/E
Price to Earnings
55.7
vs History
55
vs Industry
6
Median 3Y
66.5
Median 5Y
65.4
Industry
15.7
Forward
21.1
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
76
vs Industry
46
Median 3Y
8.1
Median 5Y
7.5
Industry
7.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-7.6
Median 5Y
-7.5
Industry
13.2
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
65
vs Industry
25
Median 3Y
2.7
Median 5Y
2.5
Industry
1.4
More Details
8.6
EV/S
EV/S
Enterprise Value to Sales
8.6
vs History
61
vs Industry
11
Median 3Y
9.8
Median 5Y
9.3
Industry
2.7
Forward
8
More Details
13.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.5
vs History
57
vs Industry
22
Median 3Y
15
Median 5Y
13.8
Industry
7.4
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
61
vs Industry
37
Median 3Y
13.4
Median 5Y
12.6
Industry
10.7
Forward
9.6
More Details
40.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.6
vs History
38
vs Industry
9
Median 3Y
42.6
Median 5Y
39.4
Industry
14.9
Forward
25.4
More Details
16.2
EV/OCF
EV/OCF
Enterprise Value to OCF
16.2
vs History
57
vs Industry
25
Median 3Y
16.7
Median 5Y
16.7
Industry
11.3
More Details
24.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.5
vs History
47
vs Industry
18
Median 3Y
21.8
Median 5Y
24.2
Industry
15.6
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
84
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

CWEN.A Competitors Multiples
Clearway Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clearway Energy Inc
NYSE:CWEN.A
4.4B USD 3.3 55.7 11.5 40.6
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
329.7B SAR 54.1 198.4 120.4 143.3
IN
NTPC Ltd
NSE:NTPC
3.4T INR 1.9 17.5 10.6 15.6
CN
CGN Power Co Ltd
SZSE:003816
213.6B CNY 2.6 19.9 15.5 15.5
IN
Adani Power Ltd
NSE:ADANIPOWER
2.3T INR 4.8 9.8 16.5 21.7
US
Vistra Corp
NYSE:VST
24.8B USD 1.7 18.4 7.2 12.4
CN
China National Nuclear Power Co Ltd
SSE:601985
178.1B CNY 2.4 17.7 14.8 14.8
CN
Huaneng Power International Inc
SSE:600011
135.9B CNY 0.5 24.6 17.5 17.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
117.3B CNY 2.1 20.1 14.9 14.9
TH
Gulf Energy Development PCL
SET:GULF
484B THB 4.2 32.6 30 36.7

See Also

Summary
CWEN.A intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWEN.A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWEN.A stock valuation using valuation multiples.
Wall Street Estimates
CWEN.A price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWEN.A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.