HF Sinclair Corp
NYSE:DINO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.4), the stock would be worth $39.22 (43% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.5 | $69.17 |
0%
|
| 3-Year Average | 9.4 | $39.22 |
-43%
|
| 5-Year Average | 8.7 | $36.48 |
-47%
|
| Industry Average | 15.8 | $66.14 |
-4%
|
| Country Average | 21.9 | $91.61 |
+32%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
HF Sinclair Corp
NYSE:DINO
|
12.6B USD | 16.5 | 21.8 | |
| JP |
|
Fuji Oil Co Ltd
F:ACK
|
77.2T EUR | 107 879 562.5 | -1 805 607.9 | |
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
19.4T INR | 102.4 | 23.5 | |
| US |
|
Valero Energy Corp
NYSE:VLO
|
73.8B USD | 16.3 | 31.6 | |
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
72.6B USD | 8.6 | 18 | |
| US |
|
Phillips 66
NYSE:PSX
|
70.7B USD | 46.1 | 16.1 | |
| PL |
O
|
Orlen SA
PSE:PKN
|
886.7B CZK | 6.9 | 13.7 | |
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
154.3B PLN | 7 | 13.9 | |
| FI |
|
Neste Oyj
OMXH:NESTE
|
22.6B EUR | 43 | 156.7 | |
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
3.6T JPY | -64.8 | 19.3 | |
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
2T INR | 28.5 | 5.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
HF Sinclair Corp
Glance View
HF Sinclair Corporation, born from the union of HollyFrontier Corporation and Sinclair Oil, is a formidable player in the energy sector. Headquartered in Dallas, Texas, the company operates with a diverse portfolio that extends across refining, marketing, and logistics. It owns and operates refineries in the United States, transforming crude oil into refined products like gasoline, diesel, and jet fuel. This core refining business remains the heartbeat of the company, capitalizing on efficient production processes and strategic locations that optimize crude acquisition and product distribution. By leveraging its size and technological capabilities, HF Sinclair is able to generate profits through economies of scale, keeping refining margins robust against volatile market tides. Beyond the refinery gates, HF Sinclair engages in marketing its petroleum products under the well-known Sinclair brand. This includes an expansive distribution network encompassing thousands of branded stations across the country, ensuring the visibility of Sinclair's iconic dinosaur logo. The logistics arm complements this setup, providing pipelines, terminals, and other necessary infrastructure to transport and store products efficiently. Additionally, its investments in renewable diesel through joint ventures showcase the company's commitment to evolving alongside global energy transitions. In weaving together these operational strands, HF Sinclair successfully constructs a dynamic business model that melds traditional energy practices with modern-day market adaptability, ensuring it remains a significant player in the energy landscape.