Elastic NV
NYSE:ESTC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (28.4), the stock would be worth $-5.18 (111% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -270 | $49.23 |
0%
|
| Industry Average | 28.4 | $-5.18 |
-111%
|
| Country Average | 12.4 | $-2.26 |
-105%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$4.6B
|
/ |
Feb 2026
$-16.5m
|
= |
|
|
$4.6B
|
/ |
Apr 2026
$298.1m
|
= |
|
|
$4.6B
|
/ |
Apr 2027
$358.7m
|
= |
|
|
$4.6B
|
/ |
Apr 2028
$432.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
|
Elastic NV
NYSE:ESTC
|
5.1B USD | -270 | -60.7 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
363.8B USD | 247.3 | 223.3 | |
| DE |
|
SAP SE
XETRA:SAP
|
174.8B EUR | 13.9 | 22.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
177.8B USD | 14.2 | 23.8 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
163.6B USD | 37.9 | 49.1 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
113.4B USD | 18.3 | 26.1 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
103.9B USD | 10.4 | 14.4 | |
| US |
N
|
NCR Corp
LSE:0K45
|
93B USD | 249.7 | 2 214.5 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
91.4B USD | 48.4 | 83 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.1B USD | 47.5 | 81.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.9 |
| Median | 12.4 |
| 70th Percentile | 19.3 |
| Max | 706 |
Other Multiples
Elastic NV
Glance View
Nestled in the rapidly evolving landscape of search and data technology, Elastic NV has emerged as a formidable player since its founding in 2012. At its core, Elastic is built upon the open-source Elasticsearch technology, which quickly became the company's flagship product. Elasticsearch is a search and data analytics engine that enables organizations to search, analyze, and visualize their data in real-time. Whether it's log or document search, infrastructure monitoring, or application performance management, Elastic's suite of products facilitates the seamless handling and interpretation of massive datasets, empowering businesses to transform vast amounts of information into actionable insights. Elastic NV generates its revenue primarily through subscriptions to its services and support offerings. Businesses around the world, from small startups to large enterprises, leverage Elastic's technology to harness the full potential of their data. The company offers various subscription tiers for its core products, including Elasticsearch and Kibana, accommodating the diverse needs and scales of its clientele. Additionally, Elastic's cloud service, Elastic Cloud, has become an essential component of its revenue model, allowing organizations to deploy, manage, and scale their Elastic Stack in a streamlined and efficient manner. This blend of open-source foundations and premium service offerings creates a robust ecosystem that not only ensures a steady income stream but also fosters strong and lasting partnerships with its clients.