First Time Loading...

Extra Space Storage Inc
NYSE:EXR

Watchlist Manager
Extra Space Storage Inc Logo
Extra Space Storage Inc
NYSE:EXR
Watchlist
Price: 139.79 USD 0.79% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one EXR stock under the Base Case scenario is 192.57 USD. Compared to the current market price of 139.79 USD, Extra Space Storage Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXR Relative Value
Base Case
192.57 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.5
P/S
P/S
Price to Sales
11.5
vs History
39
vs Industry
13
Median 3Y
12.5
Median 5Y
11.1
Industry
3.6
Forward
9.9
More Details
36.8
P/E
P/E
Price to Earnings
36.8
vs History
7
vs Industry
12
Median 3Y
29.7
Median 5Y
29.6
Industry
15.9
Forward
31.6
More Details
21.1
P/OCF
P/OCF
Price to OCF
21.1
vs History
34
vs Industry
15
Median 3Y
21.7
Median 5Y
18.6
Industry
10
More Details
13.4
P/FCFE
P/FCFE
Price to FCFE
13.4
vs History
87
vs Industry
26
Median 3Y
20.1
Median 5Y
31.6
Industry
12.1
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
92
vs Industry
14
Median 3Y
6.5
Median 5Y
5.7
Industry
0.8
More Details
15.8
EV/S
EV/S
Enterprise Value to Sales
15.8
vs History
41
vs Industry
14
Median 3Y
16.4
Median 5Y
15
Industry
6.7
Forward
13.6
More Details
21
EV/GP
EV/GP
Enterprise Value to Gross Profit
21
vs History
41
vs Industry
19
Median 3Y
21.8
Median 5Y
20
Industry
11.6
More Details
23.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.2
vs History
42
vs Industry
20
Median 3Y
24.1
Median 5Y
22.7
Industry
15.6
Forward
17.5
More Details
32.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32.7
vs History
31
vs Industry
17
Median 3Y
33.3
Median 5Y
30
Industry
18.6
Forward
25.6
More Details
28.8
EV/OCF
EV/OCF
Enterprise Value to OCF
28.8
vs History
28
vs Industry
18
Median 3Y
28.7
Median 5Y
25.7
Industry
17.1
More Details
41.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.9
vs History
57
vs Industry
14
Median 3Y
42.7
Median 5Y
45.8
Industry
18.9
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
92
vs Industry
12
Median 3Y
2.5
Median 5Y
2.2
Industry
0.7
More Details

Multiples Across Competitors

EXR Competitors Multiples
Extra Space Storage Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Extra Space Storage Inc
NYSE:EXR
29.5B USD 11.5 36.8 23.2 32.7
US
American Tower Corp
NYSE:AMT
83.9B USD 7.5 40.6 18.6 33.8
US
Equinix Inc
NASDAQ:EQIX
66B USD 8.1 68.1 23.9 54.3
US
Public Storage
NYSE:PSA
46.4B USD 10.3 23.8 16.7 23.7
US
Digital Realty Trust Inc
NYSE:DLR
43.7B USD 8 48.1 24.8 84.5
US
Crown Castle International Corp
NYSE:CCI
42B USD 6.1 30.1 15.4 26.7
US
VICI Properties Inc
NYSE:VICI
30B USD 8.3 11.9 14 14.1
US
Weyerhaeuser Co
NYSE:WY
22.6B USD 3 28.2 16.7 24.3
US
Iron Mountain Inc
NYSE:IRM
22.5B USD 4.1 122.1 18.1 30.7
US
SBA Communications Corp
NASDAQ:SBAC
20.9B USD 7.7 41.7 17.7 29.1
US
Lamar Advertising Co
NASDAQ:LAMR
12.1B USD 5.7 24.5 15.8 22.6

See Also

Summary
EXR intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXR stock valuation using valuation multiples.
Wall Street Estimates
EXR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.