Extra Space Storage Inc
NYSE:EXR

Watchlist Manager
Extra Space Storage Inc Logo
Extra Space Storage Inc
NYSE:EXR
Watchlist
Price: 150.24 USD 0.95% Market Closed
Market Cap: 31.9B USD

Relative Value

The Relative Value of one EXR stock under the Base Case scenario is 195.89 USD. Compared to the current market price of 150.24 USD, Extra Space Storage Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXR Relative Value
Base Case
195.89 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
16
Median 3Y
10.4
Median 5Y
10.5
Industry
3.8
Forward
10.3
vs History
25
vs Industry
14
Median 3Y
34.4
Median 5Y
29.3
Industry
16.8
Forward
31.4
vs History
69
vs Industry
22
Median 3Y
17.7
Median 5Y
18.2
Industry
11.2
vs History
55
vs Industry
20
Median 3Y
17.3
Median 5Y
17.4
Industry
13.3
vs History
77
vs Industry
14
Median 3Y
2.4
Median 5Y
5.3
Industry
0.9
vs History
73
vs Industry
19
Median 3Y
14
Median 5Y
14.3
Industry
6.7
Forward
14.3
vs History
61
vs Industry
25
Median 3Y
18.9
Median 5Y
19.5
Industry
12.3
vs History
69
vs Industry
27
Median 3Y
20.7
Median 5Y
21.6
Industry
16
Forward
18.5
vs History
50
vs Industry
18
Median 3Y
31
Median 5Y
31.3
Industry
19.3
Forward
27.2
vs History
69
vs Industry
28
Median 3Y
23.9
Median 5Y
24.4
Industry
18.6
vs History
33
vs Industry
15
Median 3Y
40.4
Median 5Y
40.4
Industry
20.2
vs History
80
vs Industry
12
Median 3Y
1.6
Median 5Y
2.1
Industry
0.8

Multiples Across Competitors

EXR Competitors Multiples
Extra Space Storage Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Extra Space Storage Inc
NYSE:EXR
31.9B USD 9.7 35 20.3 31.2
US
American Tower Corp
NYSE:AMT
102.6B USD 8.1 37.4 17.2 23.3
US
Equinix Inc
NASDAQ:EQIX
74B USD 8.4 79.8 23.6 50.3
US
Digital Realty Trust Inc
NYSE:DLR
56.7B USD 10.1 145.4 29.7 115.2
US
Public Storage
NYSE:PSA
50.7B USD 10.7 28.6 17.7 26.7
US
Crown Castle International Corp
NYSE:CCI
44.7B USD 7.5 -9.6 18.1 30.1
US
VICI Properties Inc
NYSE:VICI
35.3B USD 9.1 13.4 15 15
US
Iron Mountain Inc
NYSE:IRM
28.9B USD 4.6 236.8 19.9 34.7
US
SBA Communications Corp
NASDAQ:SBAC
24.7B USD 9.2 30.3 19.5 22.7
US
Weyerhaeuser Co
NYSE:WY
19.1B USD 2.7 52.3 19.5 33.4
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
13.1B USD 8.5 17 14.4 17.7