Extra Space Storage Inc
NYSE:EXR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (20.4), the stock would be worth $148.28 (4% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.5 | $142.09 |
0%
|
| 3-Year Average | 20.4 | $148.28 |
+4%
|
| 5-Year Average | 21.6 | $157.19 |
+11%
|
| Industry Average | 17.6 | $128.28 |
-10%
|
| Country Average | 14.4 | $104.49 |
-26%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$45.5B
|
/ |
Jan 2026
$2.2B
|
= |
|
|
$45.5B
|
/ |
Dec 2026
$2.4B
|
= |
|
|
$45.5B
|
/ |
Dec 2027
$2.5B
|
= |
|
|
$45.5B
|
/ |
Dec 2028
$2.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Extra Space Storage Inc
NYSE:EXR
|
30B USD | 19.5 | 30.9 | |
| US |
|
Equinix Inc
NASDAQ:EQIX
|
108.9B USD | 31.2 | 80.6 | |
| US |
|
American Tower Corp
NYSE:AMT
|
83.4B USD | 16.8 | 33 | |
| US |
|
Digital Realty Trust Inc
NYSE:DLR
|
68.7B USD | 30.6 | 54.2 | |
| US |
|
Public Storage
NYSE:PSA
|
54.1B USD | 18.5 | 34.1 | |
| US |
|
Crown Castle International Corp
NYSE:CCI
|
37.6B USD | 21.3 | 84.6 | |
| US |
|
Iron Mountain Inc
NYSE:IRM
|
34.3B USD | 20.8 | 237.4 | |
| US |
|
VICI Properties Inc
NYSE:VICI
|
30.4B USD | 13 | 10.9 | |
| US |
|
SBA Communications Corp
NASDAQ:SBAC
|
23.2B USD | 18.3 | 22 | |
| US |
|
Weyerhaeuser Co
NYSE:WY
|
18B USD | 23.7 | 55.7 | |
| US |
|
Lamar Advertising Co
NASDAQ:LAMR
|
13.6B USD | 16.4 | 23.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Extra Space Storage Inc
Glance View
Extra Space Storage Inc., founded in 1977, navigates the evolving landscape of the self-storage industry with a combination of strategic foresight and customer-centric innovation. Originating in a time when the concept of self-storage was just beginning to gain traction, the company has grown to become one of the largest self-storage operators in the United States. With headquarters in Salt Lake City, Extra Space Storage employs a model that balances ownership and management of storage facilities. Through an expansive network of more than 2,000 locations nationwide, they cater to a diverse clientele ranging from individuals relocating homes to businesses in need of extra inventory space. Their revenue engine is fueled primarily by the rental income generated from leasing storage units in their extensive portfolio. The company smartly leverages dynamic pricing strategies, adjusting rental rates based on demand, competition, and occupancy levels to optimize their income. Supplementary revenue streams also include the sale of insurance products and packing supplies—which cater to the broader needs of storage customers. Furthermore, Extra Space Storage capitalizes on economies of scale and technological integration, employing sophisticated management software to streamline operations and enhance customer service experiences. This multifaceted approach not only bolsters their bottom line but also fortifies their position in a competitive market where real estate and consumer convenience are paramount.
