Gray Television Inc banner

Gray Television Inc
NYSE:GTN

Watchlist Manager
Gray Television Inc Logo
Gray Television Inc
NYSE:GTN
Watchlist
Price: 5.115 USD 3.13%
Market Cap: $530.8m

Multiples-Based Value

The Multiples-Based Value of one GTN stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.115 USD, Gray Television Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTN Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

GTN Competitors Multiples
Gray Television Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gray Television Inc
NYSE:GTN
505.9m USD 0.2 -3.8 8.7 14.3
US
Fox Corp
NASDAQ:FOXA
26.7B USD 1.6 14 8.7 9.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 1 5.9 12.3 37.1
JP
TBS Holdings Inc
TSE:9401
891.4B JPY 2.1 16 20.9 38.1
US
Nexstar Media Group Inc
NASDAQ:NXST
5.4B USD 1.1 58.9 6.9 13.2
JP
Nippon Television Holdings Inc
TSE:9404
773.7B JPY 1.6 12.3 7.1 8.3
JP
Fuji Media Holdings Inc
TSE:4676
629.7B JPY 1.9 -50.5 163.2 -65.1
UK
ITV PLC
LSE:ITV
2.8B GBP 0.8 13.3 5.8 7.1
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
US
Gray Television Inc
NYSE:GTN
Average P/E: 20.8
Negative Multiple: -3.8
N/A N/A
US
Fox Corp
NASDAQ:FOXA
14
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
5.9
N/A N/A
JP
TBS Holdings Inc
TSE:9401
16
7%
2.3
US
Nexstar Media Group Inc
NASDAQ:NXST
58.9
117%
0.5
JP
N
Nippon Television Holdings Inc
TSE:9404
12.3
14%
0.9
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -50.5 N/A N/A
UK
ITV PLC
LSE:ITV
13.3
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gray Television Inc
NYSE:GTN
Average EV/EBITDA: 24.6
8.7
18%
0.5
US
Fox Corp
NASDAQ:FOXA
8.7
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.3
N/A N/A
JP
TBS Holdings Inc
TSE:9401
20.9
10%
2.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.9
8%
0.9
JP
N
Nippon Television Holdings Inc
TSE:9404
7.1
7%
1
JP
Fuji Media Holdings Inc
TSE:4676
163.2
16%
10.2
UK
ITV PLC
LSE:ITV
5.8
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gray Television Inc
NYSE:GTN
Average EV/EBIT: 17.4
14.3
30%
0.5
US
Fox Corp
NASDAQ:FOXA
9.8
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
10%
1.5
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
37.1
80%
0.5
JP
TBS Holdings Inc
TSE:9401
38.1
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
13.2
23%
0.6
JP
N
Nippon Television Holdings Inc
TSE:9404
8.3
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -65.1 N/A N/A
UK
ITV PLC
LSE:ITV
7.1
-2%
N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett