Gray Television Inc banner

Gray Television Inc
NYSE:GTN

Watchlist Manager
Gray Television Inc Logo
Gray Television Inc
NYSE:GTN
Watchlist
Price: 4.64 USD -3.33%
Market Cap: $473.7m

Relative Value

The Relative Value of one GTN stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.64 USD, Gray Television Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GTN Competitors Multiples
Gray Television Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gray Television Inc
NYSE:GTN
473.7m USD 0.1 11.4 6.6 9.4
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Fox Corp
NASDAQ:FOXA
24.1B USD 1.5 12.8 8.1 9.1
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7B USD 1.4 13.5 7.1 12.8
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 16.1 7.8 12.8
JP
TBS Holdings Inc
TSE:9401
930.9B JPY 2.2 16.7 22 39.9
JP
Nippon Television Holdings Inc
TSE:9404
851.6B JPY 1.7 13.5 8 9.4
JP
Fuji Media Holdings Inc
TSE:4676
821.3B JPY 1.5 -41.6 189.4 -75.6
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.5 6.9 11
FR
Canal+ SA
LSE:CAN
3B GBP 0.5 -34.3 6.1 9.2
P/E Multiple
Earnings Growth PEG
US
Gray Television Inc
NYSE:GTN
Average P/E: 14.4
11.4
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Fox Corp
NASDAQ:FOXA
12.8
-1%
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
13.5
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
16.1
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16.7
5%
3.3
JP
N
Nippon Television Holdings Inc
TSE:9404
13.5
13%
1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -41.6 N/A N/A
UK
ITV PLC
LSE:ITV
16.5
-6%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -34.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gray Television Inc
NYSE:GTN
Average EV/EBIT: 13.5
9.4
-20%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Fox Corp
NASDAQ:FOXA
9.1
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.8
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.8
10%
1.3
JP
TBS Holdings Inc
TSE:9401
39.9
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
9.4
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -75.6 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
FR
C
Canal+ SA
LSE:CAN
9.2
7%
1.3