Gray Television Inc
NYSE:GTN

Watchlist Manager
Gray Television Inc Logo
Gray Television Inc
NYSE:GTN
Watchlist
Price: 4.34 USD -2.03% Market Closed
Market Cap: 443.1m USD

Intrinsic Value

The intrinsic value of one GTN stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.34 USD, Gray Television Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

GTN Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Gray Television Inc

Intrinsic Value History
Dive into the past to invest in the future

GTN looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if GTN is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about GTN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GTN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gray Television Inc.

Explain Valuation
Compare GTN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GTN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gray Television Inc

Current Assets 485m
Cash & Short-Term Investments 182m
Receivables 210m
Other Current Assets 93m
Non-Current Assets 9.8B
Long-Term Investments 56m
PP&E 1.6B
Intangibles 8.1B
Other Non-Current Assets 48m
Current Liabilities 519m
Accounts Payable 18m
Accrued Liabilities 423m
Other Current Liabilities 78m
Non-Current Liabilities 7B
Long-Term Debt 5.6B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Gray Television Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gray Television Inc

Revenue
3.3B USD
Cost of Revenue
-2.4B USD
Gross Profit
980m USD
Operating Expenses
-355m USD
Operating Income
625m USD
Other Expenses
-583m USD
Net Income
42m USD
Fundamental Scores

GTN Profitability Score
Profitability Due Diligence

Gray Television Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Gray Television Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

GTN Solvency Score
Solvency Due Diligence

Gray Television Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
hidden
Solvency
Score

Gray Television Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GTN Price Targets Summary
Gray Television Inc

Wall Street analysts forecast GTN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GTN is 6.53 USD with a low forecast of 3.03 USD and a high forecast of 10.5 USD.

Lowest
Price Target
3.03 USD
30% Downside
Average
Price Target
6.53 USD
50% Upside
Highest
Price Target
10.5 USD
142% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GTN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GTN Insider Trading
Buy and sell transactions by insiders

GTN News

Other Videos
What is the Intrinsic Value of one GTN stock?

The intrinsic value of one GTN stock under the Base Case scenario is hidden USD.

Is GTN stock undervalued or overvalued?

Compared to the current market price of 4.34 USD, Gray Television Inc is hidden .

Back to Top