Terran Orbital Corp
NYSE:LLAP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (27.3), the stock would be worth $-3.53 (1 511% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1.9 | $0.25 |
0%
|
| Industry Average | 27.3 | $-3.53 |
-1 511%
|
| Country Average | 19.6 | $-2.53 |
-1 113%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$207.7m
|
/ |
Jul 2024
$-107.2m
|
= |
|
|
$207.7m
|
/ |
Dec 2024
$-101.6m
|
= |
|
|
$207.7m
|
/ |
Dec 2025
$-70m
|
= |
|
|
$207.7m
|
/ |
Dec 2026
$142.8m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
T
|
Terran Orbital Corp
NYSE:LLAP
|
50.9m USD | -1.9 | -0.3 | |
| US |
|
RTX Corp
LSE:0R2N
|
245.4B USD | 29.3 | 36.4 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
242.6B USD | 29.1 | 36 | |
| US |
|
Boeing Co
NYSE:BA
|
181.5B USD | -36.5 | 96 | |
| NL |
|
Airbus SE
PAR:AIR
|
130.9B EUR | 21.5 | 24.8 | |
| FR |
|
Safran SA
PAR:SAF
|
113.6B EUR | 25 | 15.8 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
95.3B GBP | 20.5 | 16.1 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
127.2B USD | 18.4 | 25.4 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
96.7B USD | 46.3 | 64.2 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
86.7B USD | 17.2 | 20.6 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
62.7B GBP | 24.8 | 29.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Terran Orbital Corp
Glance View
Terran Orbital Corp is a US-based company operating in Aerospace & Defense industry. The company is headquartered in New York City, New York. The company went IPO on 2021-03-05. Terran Orbital Corporation (Terran Orbital) is a satellite manufacturer of small satellites primarily serving the United States aerospace and defense industry. Terran Orbital provides end-to-end satellite solutions by combining satellite design, production, launch planning, mission operations, and in-orbit support to meet the needs of the military, civil, and commercial customers. Its platform offers mission solutions for any SmallSat constellation. The firm provides timely earth observation data across variety of use cases, such as defensed and intel, business intelligence, shipping and logistics, and natural diseases.
