First Time Loading...
T

Terran Orbital Corp
NYSE:LLAP

Watchlist Manager
Terran Orbital Corp
NYSE:LLAP
Watchlist
Price: 1.38 USD 5.34% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

LLAP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Terran Orbital Corp is a US-based company operating in Aerospace & Defense industry. [ Read More ]

The intrinsic value of one LLAP stock under the Base Case scenario is 4.59 USD. Compared to the current market price of 1.38 USD, Terran Orbital Corp is Undervalued by 70%.

Key Points:
LLAP Intrinsic Value
Base Case
4.59 USD
Undervaluation 70%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Terran Orbital Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LLAP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Terran Orbital Corp

Provide an overview of the primary business activities
of Terran Orbital Corp.

What unique competitive advantages
does Terran Orbital Corp hold over its rivals?

What risks and challenges
does Terran Orbital Corp face in the near future?

Has there been any significant insider trading activity
in Terran Orbital Corp recently?

Summarize the latest earnings call
of Terran Orbital Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Terran Orbital Corp.

Provide P/S
for Terran Orbital Corp.

Provide P/E
for Terran Orbital Corp.

Provide P/OCF
for Terran Orbital Corp.

Provide P/FCFE
for Terran Orbital Corp.

Provide P/B
for Terran Orbital Corp.

Provide EV/S
for Terran Orbital Corp.

Provide EV/GP
for Terran Orbital Corp.

Provide EV/EBITDA
for Terran Orbital Corp.

Provide EV/EBIT
for Terran Orbital Corp.

Provide EV/OCF
for Terran Orbital Corp.

Provide EV/FCFF
for Terran Orbital Corp.

Provide EV/IC
for Terran Orbital Corp.

Show me price targets
for Terran Orbital Corp made by professional analysts.

What are the Revenue projections
for Terran Orbital Corp?

How accurate were the past Revenue estimates
for Terran Orbital Corp?

What are the Net Income projections
for Terran Orbital Corp?

How accurate were the past Net Income estimates
for Terran Orbital Corp?

What are the EPS projections
for Terran Orbital Corp?

How accurate were the past EPS estimates
for Terran Orbital Corp?

What are the EBIT projections
for Terran Orbital Corp?

How accurate were the past EBIT estimates
for Terran Orbital Corp?

Compare the revenue forecasts
for Terran Orbital Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Terran Orbital Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Terran Orbital Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Terran Orbital Corp compared to its peers.

Compare the P/E ratios
of Terran Orbital Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Terran Orbital Corp with its peers.

Analyze the financial leverage
of Terran Orbital Corp compared to its main competitors.

Show all profitability ratios
for Terran Orbital Corp.

Provide ROE
for Terran Orbital Corp.

Provide ROA
for Terran Orbital Corp.

Provide ROIC
for Terran Orbital Corp.

Provide ROCE
for Terran Orbital Corp.

Provide Gross Margin
for Terran Orbital Corp.

Provide Operating Margin
for Terran Orbital Corp.

Provide Net Margin
for Terran Orbital Corp.

Provide FCF Margin
for Terran Orbital Corp.

Show all solvency ratios
for Terran Orbital Corp.

Provide D/E Ratio
for Terran Orbital Corp.

Provide D/A Ratio
for Terran Orbital Corp.

Provide Interest Coverage Ratio
for Terran Orbital Corp.

Provide Altman Z-Score Ratio
for Terran Orbital Corp.

Provide Quick Ratio
for Terran Orbital Corp.

Provide Current Ratio
for Terran Orbital Corp.

Provide Cash Ratio
for Terran Orbital Corp.

What is the historical Revenue growth
over the last 5 years for Terran Orbital Corp?

What is the historical Net Income growth
over the last 5 years for Terran Orbital Corp?

What is the current Free Cash Flow
of Terran Orbital Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Terran Orbital Corp.

Financials

Balance Sheet Decomposition
Terran Orbital Corp

Current Assets 156m
Cash & Short-Term Investments 71.7m
Receivables 36.1m
Other Current Assets 48.2m
Non-Current Assets 64.3m
PP&E 58.5m
Other Non-Current Assets 5.8m
Current Liabilities 153.9m
Accounts Payable 22.9m
Accrued Liabilities 12.8m
Other Current Liabilities 118.2m
Non-Current Liabilities 224.1m
Long-Term Debt 171m
Other Non-Current Liabilities 53m
Efficiency

Earnings Waterfall
Terran Orbital Corp

Revenue
135.9m USD
Cost of Revenue
-127.4m USD
Gross Profit
8.6m USD
Operating Expenses
-117.5m USD
Operating Income
-108.9m USD
Other Expenses
-42.9m USD
Net Income
-151.8m USD

Free Cash Flow Analysis
Terran Orbital Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LLAP Profitability Score
Profitability Due Diligence

Terran Orbital Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional Revenue Growth Forecast
Exceptional ROE
Exceptional 1-Year Revenue Growth
42/100
Profitability
Score

Terran Orbital Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

LLAP Solvency Score
Solvency Due Diligence

Terran Orbital Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
43/100
Solvency
Score

Terran Orbital Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LLAP Price Targets Summary
Terran Orbital Corp

Wall Street analysts forecast LLAP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LLAP is 3.74 USD with a low forecast of 1.01 USD and a high forecast of 7.35 USD.

Lowest
Price Target
1.01 USD
27% Downside
Average
Price Target
3.74 USD
171% Upside
Highest
Price Target
7.35 USD
433% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

LLAP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LLAP Price
Terran Orbital Corp

1M 1M
+16%
6M 6M
+65%
1Y 1Y
-15%
3Y 3Y
-86%
5Y 5Y
-86%
10Y 10Y
-86%
Annual Price Range
1.38
52w Low
0.651
52w High
1.88
Price Metrics
Average Annual Return -42.02%
Standard Deviation of Annual Returns 60.43%
Max Drawdown -94%
Shares Statistics
Market Capitalization 275.2m USD
Shares Outstanding 194 460 000
Percentage of Shares Shorted 9.29%

LLAP Return Decomposition
Main factors of price return

What is price return decomposition?

LLAP News

Other Videos

Last Important Events
Terran Orbital Corp

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Terran Orbital Corp

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Terran Orbital Corp

Country

United States of America

Industry

Aerospace & Defense

Market Cap

275.2m USD

Dividend Yield

0%

Description

Terran Orbital Corp is a US-based company operating in Aerospace & Defense industry. The company is headquartered in New York City, New York. The company went IPO on 2021-03-05. Terran Orbital Corporation (Terran Orbital) is a satellite manufacturer of small satellites primarily serving the United States aerospace and defense industry. Terran Orbital provides end-to-end satellite solutions by combining satellite design, production, launch planning, mission operations, and in-orbit support to meet the needs of the military, civil, and commercial customers. Its platform offers mission solutions for any SmallSat constellation. The firm provides timely earth observation data across variety of use cases, such as defensed and intel, business intelligence, shipping and logistics, and natural diseases.

Contact

NEW YORK
New York City
150 Greenwich Street, 29th Floor
+15619881704.0

IPO

2021-03-05

Employees

-

Officers

Co-Founder, Chairman & CEO
Mr. Marc H. Bell
Chief Revenue Officer & Executive VP
Dr. Marco Villa
Chief Transformation Officer
Mr. Gary A. Hobart
Acting CFO, Senior VP & Corporate Controller
Mr. Mathieu Riffel
Chief Operating Officer
Mr. Tony Gingiss
Chief Technology Officer
Mr. Austin Williams
Show More
Senior VP & Chief Information Officer
Mr. Richard Bays
Senior VP, General Counsel & Secretary
Mr. James Black
Senior Vice President of Corporate Development
Mr. Jonathan Siegmann C.F.A., CFA
Senior VP & Chief Human Resources Officer
Ms. Santina Michel
Show Less

See Also

Discover More
What is the Intrinsic Value of one LLAP stock?

The intrinsic value of one LLAP stock under the Base Case scenario is 4.59 USD.

Is LLAP stock undervalued or overvalued?

Compared to the current market price of 1.38 USD, Terran Orbital Corp is Undervalued by 70%.