T

Terran Orbital Corp
NYSE:LLAP

Watchlist Manager
Terran Orbital Corp
NYSE:LLAP
Watchlist
Price: 0.25 USD 0.36% Market Closed
Market Cap: 51.2m USD

Intrinsic Value

LLAP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one LLAP stock under the Base Case scenario is 8.26 USD. Compared to the current market price of 0.25 USD, Terran Orbital Corp is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LLAP Intrinsic Value
8.26 USD
Undervaluation 97%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Fundamental Analysis

Terran Orbital Corp
NYSE:LLAP
US
Aerospace & Defense
Market Cap
50.9m USD
IPO
Mar 5, 2021
US
Aerospace & Defense
Market Cap
50.9m USD
IPO
Mar 5, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Terran Orbital Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Terran Orbital Corp

Current Assets 125.7m
Cash & Short-Term Investments 30.6m
Receivables 35.9m
Other Current Assets 59.2m
Non-Current Assets 63.1m
PP&E 59m
Other Non-Current Assets 4.1m
Efficiency

Free Cash Flow Analysis
Terran Orbital Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Terran Orbital Corp

Revenue
133.1m USD
Cost of Revenue
-127.3m USD
Gross Profit
5.8m USD
Operating Expenses
-113m USD
Operating Income
-107.2m USD
Other Expenses
-50.7m USD
Net Income
-157.9m USD
Fundamental Scores

LLAP Profitability Score
Profitability Due Diligence

Terran Orbital Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional Revenue Growth Forecast
Exceptional ROE
Positive 1-Year Revenue Growth
37/100
Profitability
Score

Terran Orbital Corp's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

LLAP Solvency Score
Solvency Due Diligence

Terran Orbital Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
35/100
Solvency
Score

Terran Orbital Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LLAP Price Targets Summary
Terran Orbital Corp

There are no price targets for LLAP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Terran Orbital Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for LLAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LLAP Insider Trading
Buy and sell transactions by insiders

LLAP News

Other Videos