First Time Loading...
T

Terran Orbital Corp
NYSE:LLAP

Watchlist Manager
Terran Orbital Corp
NYSE:LLAP
Watchlist
Price: 1.07 USD -17.05% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one LLAP stock under the Base Case scenario is 4.48 USD. Compared to the current market price of 1.07 USD, Terran Orbital Corp is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLAP Relative Value
Base Case
4.48 USD
Undervaluation 76%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
66
Median 3Y
2
Median 5Y
2
Industry
3.3
Forward
0.6
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
32.5
Forward
-2.1
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.2
Industry
21.5
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
29
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.7
Industry
3
vs History
61
vs Industry
53
Median 3Y
2.7
Median 5Y
2.7
Industry
3.2
Forward
0.8
vs History
23
vs Industry
9
Median 3Y
-31.1
Median 5Y
-31.1
Industry
11.8
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
20.4
Forward
-40.5
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.7
Industry
27.1
Forward
-4.9
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.7
Industry
21.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.7
Industry
27
vs History
61
vs Industry
36
Median 3Y
2.8
Median 5Y
2.8
Industry
2.1

Multiples Across Competitors

LLAP Competitors Multiples
Terran Orbital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Terran Orbital Corp
NYSE:LLAP
213.4m USD 1.6 -1.4 -3.1 -2.9
US
Raytheon Technologies Corp
NYSE:RTX
134.8B USD 1.9 38.8 21.6 46.3
NL
Airbus SE
PAR:AIR
122.5B EUR 1.9 32.3 17.6 26.7
US
Lockheed Martin Corp
NYSE:LMT
110.4B USD 1.6 16.3 12.7 14.9
US
Boeing Co
NYSE:BA
110.3B USD 1.4 -51.3 150.2 -176
FR
Safran SA
PAR:SAF
86.7B EUR 3.7 25.2 18.6 26.2
US
General Dynamics Corp
NYSE:GD
79.1B USD 1.8 23.4 16.7 20
US
TransDigm Group Inc
NYSE:TDG
71.8B USD 10.3 53.2 26.1 28.4
US
Northrop Grumman Corp
NYSE:NOC
69.5B USD 1.7 32.2 20.3 30.5
UK
BAE Systems PLC
LSE:BA
41.3B GBP 1.8 22.2 13.6 18.1
UK
Rolls-Royce Holdings PLC
LSE:RR
35.2B GBP 2.1 14.6 13 20.5

See Also

Discover More