T

Terran Orbital Corp
NYSE:LLAP

Watchlist Manager
Terran Orbital Corp
NYSE:LLAP
Watchlist
Price: 0.25 USD 0.36% Market Closed
Market Cap: $51.2m

Relative Value

There is not enough data to reliably calculate the relative value of LLAP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLAP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

LLAP Competitors Multiples
Terran Orbital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Terran Orbital Corp
NYSE:LLAP
50.9m USD 0.4 -0.3 -2.1 -1.9
US
RTX Corp
LSE:0R2N
262B USD 3 39.7 22.7 34.2
US
Raytheon Technologies Corp
NYSE:RTX
262.7B USD 3.1 39.9 22.8 34.3
NL
Airbus SE
PAR:AIR
160.9B EUR 2.2 31.8 18.8 28.5
US
Boeing Co
NYSE:BA
191.6B USD 2.4 -18.8 -32.8 -25.3
FR
Safran SA
PAR:SAF
128.5B EUR 4.4 29.7 21.5 28.1
UK
Rolls-Royce Holdings PLC
LSE:RR
104.6B GBP 5.4 18.2 24.9 31.8
US
Lockheed Martin Corp
NYSE:LMT
135.9B USD 1.9 32.4 19.5 24.8
DE
Rheinmetall AG
XETRA:RHM
84.1B EUR 7.5 98.6 42.5 56.4
US
General Dynamics Corp
NYSE:GD
98.1B USD 1.9 23.3 16.9 19.7
US
Northrop Grumman Corp
NYSE:NOC
96.1B USD 2.3 23.9 19.6 26.7
P/E Multiple
Earnings Growth PEG
US
T
Terran Orbital Corp
NYSE:LLAP
Average P/E: 37.5
Negative Multiple: -0.3
N/A N/A
US
RTX Corp
LSE:0R2N
39.7
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
39.9
28%
1.4
NL
Airbus SE
PAR:AIR
31.8
21%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.8 N/A N/A
FR
Safran SA
PAR:SAF
29.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.2
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.4
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
98.6
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.3
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.9
3%
8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
Terran Orbital Corp
NYSE:LLAP
Average EV/EBITDA: 23.2
Negative Multiple: -2.1
N/A N/A
US
RTX Corp
LSE:0R2N
22.7
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
NL
Airbus SE
PAR:AIR
18.8
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.8 N/A N/A
FR
Safran SA
PAR:SAF
21.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.5
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
42.5
41%
1
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.6
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
Terran Orbital Corp
NYSE:LLAP
Average EV/EBIT: 31.6
Negative Multiple: -1.9
N/A N/A
US
RTX Corp
LSE:0R2N
34.2
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
NL
Airbus SE
PAR:AIR
28.5
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.3 N/A N/A
FR
Safran SA
PAR:SAF
28.1
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.8
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.8
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
56.4
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.7
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.7
6%
4.4