LLAP Relative Valuation - Terran Orbital Corp

Watchlist Manager

Watchlist

Price: 0.25 USD 0.36% Market Closed

Market Cap: $51.2m

T	Terran Orbital Corp NYSE:LLAP	US
	Southern Cross Media Group Ltd ASX:SXL	AU

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of LLAP.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

LLAP Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	T	Terran Orbital Corp NYSE:LLAP	50.9m USD	0.4	-0.3	-2.1	-1.9
US		Raytheon Technologies Corp NYSE:RTX	265.4B USD	3	39.4	21.4	31.4
US		RTX Corp LSE:0R2N	263.5B USD	3	39.1	21.2	31.2
US		Boeing Co NYSE:BA	164.8B USD	1.8	87.2	-52.3	-33.4
NL		Airbus SE PAR:AIR	128B EUR	1.9	26.4	14.9	22.9
US		Lockheed Martin Corp NYSE:LMT	143.7B USD	1.9	28.7	16.8	20.5
FR		Safran SA PAR:SAF	118B EUR	4.2	18.2	21.3	28.2
UK		Rolls-Royce Holdings PLC LSE:RR	96.5B GBP	5	18.2	19.9	23.2
US		Northrop Grumman Corp NYSE:NOC	98B USD	2.3	23.4	18.8	25.3
US		Howmet Aerospace Inc NYSE:HWM	94.8B USD	11.5	62.9	40.1	45.4
US		General Dynamics Corp NYSE:GD	94.2B USD	1.8	22.4	15.8	18.5

				Revenue Growth	P/S to Growth
US	T	Terran Orbital Corp NYSE:LLAP	Average P/S: 3.3 0.4	99%	0
US		Raytheon Technologies Corp NYSE:RTX	3	7%	0.4
US		RTX Corp LSE:0R2N	3	N/A	N/A
US		Boeing Co NYSE:BA	1.8	12%	0.2
NL		Airbus SE PAR:AIR	1.9	11%	0.2
US		Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR		Safran SA PAR:SAF	4.2	11%	0.4
UK		Rolls-Royce Holdings PLC LSE:RR	5	N/A	N/A
US		Northrop Grumman Corp NYSE:NOC	2.3	6%	0.4
US		Howmet Aerospace Inc NYSE:HWM	11.5	12%	1
US		General Dynamics Corp NYSE:GD	1.8	5%	0.4

				Earnings Growth	PEG
US	T	Terran Orbital Corp NYSE:LLAP	Average P/E: 36.6 Negative Multiple: -0.3	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	39.4	18%	2.2
US		RTX Corp LSE:0R2N	39.1	18%	2.2
US		Boeing Co NYSE:BA	87.2	53%	1.6
NL		Airbus SE PAR:AIR	26.4	19%	1.4
US		Lockheed Martin Corp NYSE:LMT	28.7	16%	1.8
FR		Safran SA PAR:SAF	18.2	-7%	N/A
UK		Rolls-Royce Holdings PLC LSE:RR	18.2	-14%	N/A
US		Northrop Grumman Corp NYSE:NOC	23.4	3%	7.8
US		Howmet Aerospace Inc NYSE:HWM	62.9	19%	3.3
US		General Dynamics Corp NYSE:GD	22.4	9%	2.5

				EBITDA Growth	EV/EBITDA to Growth
US	T	Terran Orbital Corp NYSE:LLAP	Average EV/EBITDA: 21.1 Negative Multiple: -2.1	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	21.4	11%	1.9
US		RTX Corp LSE:0R2N	21.2	11%	1.9
US		Boeing Co NYSE:BA	Negative Multiple: -52.3	N/A	N/A
NL		Airbus SE PAR:AIR	14.9	18%	0.8
US		Lockheed Martin Corp NYSE:LMT	16.8	9%	1.9
FR		Safran SA PAR:SAF	21.3	16%	1.3
UK		Rolls-Royce Holdings PLC LSE:RR	19.9	3%	6.6
US		Northrop Grumman Corp NYSE:NOC	18.8	7%	2.7
US		Howmet Aerospace Inc NYSE:HWM	40.1	16%	2.5
US		General Dynamics Corp NYSE:GD	15.8	8%	2

				EBIT Growth	EV/EBIT to Growth
US	T	Terran Orbital Corp NYSE:LLAP	Average EV/EBIT: 27.4 Negative Multiple: -1.9	N/A	N/A
US		Raytheon Technologies Corp NYSE:RTX	31.4	17%	1.8
US		RTX Corp LSE:0R2N	31.2	17%	1.8
US		Boeing Co NYSE:BA	Negative Multiple: -33.4	N/A	N/A
NL		Airbus SE PAR:AIR	22.9	25%	0.9
US		Lockheed Martin Corp NYSE:LMT	20.5	11%	1.9
FR		Safran SA PAR:SAF	28.2	20%	1.4
UK		Rolls-Royce Holdings PLC LSE:RR	23.2	4%	5.8
US		Northrop Grumman Corp NYSE:NOC	25.3	8%	3.2
US		Howmet Aerospace Inc NYSE:HWM	45.4	17%	2.7
US		General Dynamics Corp NYSE:GD	18.5	8%	2.3

Terran Orbital Corp
NYSE:LLAP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LLAP Competitors Multiples
Terran Orbital Corp Competitors

See Also

Company

Help

Tools

Stocks

Terran Orbital Corp NYSE:LLAP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LLAP Competitors Multiples Terran Orbital Corp Competitors

See Also

Company

Help

Tools

Stocks

Terran Orbital Corp
NYSE:LLAP

LLAP Competitors Multiples
Terran Orbital Corp Competitors