Terran Orbital Corp
NYSE:LLAP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Huhtamaki Oyj
OMXH:HUH1V
|
FI |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (21.3), the stock would be worth $-2.48 (1 091% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -2.1 | $0.25 |
0%
|
| Industry Average | 21.3 | $-2.48 |
-1 091%
|
| Country Average | 14.4 | $-1.67 |
-768%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$207.7m
|
/ |
Jul 2024
$-96.7m
|
= |
|
|
$207.7m
|
/ |
Dec 2024
$-68.5m
|
= |
|
|
$207.7m
|
/ |
Dec 2025
$-35.1m
|
= |
|
|
$207.7m
|
/ |
Dec 2026
$170.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
T
|
Terran Orbital Corp
NYSE:LLAP
|
50.9m USD | -2.1 | -0.3 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
242.6B USD | 19.8 | 36 | |
| US |
|
RTX Corp
LSE:0R2N
|
245.4B USD | 19.9 | 36.4 | |
| US |
|
Boeing Co
NYSE:BA
|
181.5B USD | -57.1 | 96 | |
| NL |
|
Airbus SE
PAR:AIR
|
130.9B EUR | 14.1 | 25.1 | |
| FR |
|
Safran SA
PAR:SAF
|
113.6B EUR | 18.8 | 15.8 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
127.2B USD | 15.1 | 25.4 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
96.1B GBP | 18 | 16.5 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
96.7B USD | 40.9 | 64.2 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
86.7B USD | 14.6 | 20.6 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
83.7B USD | 16.3 | 20 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Terran Orbital Corp
Glance View
Terran Orbital Corp is a US-based company operating in Aerospace & Defense industry. The company is headquartered in New York City, New York. The company went IPO on 2021-03-05. Terran Orbital Corporation (Terran Orbital) is a satellite manufacturer of small satellites primarily serving the United States aerospace and defense industry. Terran Orbital provides end-to-end satellite solutions by combining satellite design, production, launch planning, mission operations, and in-orbit support to meet the needs of the military, civil, and commercial customers. Its platform offers mission solutions for any SmallSat constellation. The firm provides timely earth observation data across variety of use cases, such as defensed and intel, business intelligence, shipping and logistics, and natural diseases.
