MoneyLion Inc
NYSE:ML

Watchlist Manager
MoneyLion Inc Logo
MoneyLion Inc
NYSE:ML
Watchlist
Price: 85.9 USD 0.23% Market Closed
Market Cap: 972.4m USD

Relative Value

The Relative Value of one ML stock under the Base Case scenario is 106.84 USD. Compared to the current market price of 85.9 USD, MoneyLion Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ML Relative Value
Base Case
106.84 USD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
62
Median 3Y
1.8
Median 5Y
1.8
Industry
3.1
Forward
1.4
vs History
0
vs Industry
4
Median 3Y
106.1
Median 5Y
106.1
Industry
15
Forward
24.9
vs History
0
vs Industry
39
Median 3Y
4.8
Median 5Y
4.8
Industry
9.9
vs History
0
vs Industry
29
Median 3Y
9.9
Median 5Y
9.9
Industry
12.5
vs History
0
vs Industry
16
Median 3Y
3.3
Median 5Y
3.3
Industry
1.3
vs History
0
vs Industry
66
Median 3Y
1.7
Median 5Y
1.7
Industry
4.7
Forward
1.4
vs History
0
vs Industry
65
Median 3Y
2.4
Median 5Y
2.4
Industry
6.9
vs History
0
vs Industry
29
Median 3Y
18.2
Median 5Y
18.2
Industry
13.9
Forward
8.3
vs History
0
vs Industry
13
Median 3Y
35.6
Median 5Y
35.6
Industry
14.2
Forward
14.4
vs History
0
vs Industry
43
Median 3Y
4.7
Median 5Y
4.7
Industry
12.1
vs History
0
vs Industry
40
Median 3Y
5
Median 5Y
5
Industry
13
vs History
0
vs Industry
13
Median 3Y
3.1
Median 5Y
3.1
Industry
1

Multiples Across Competitors

ML Competitors Multiples
MoneyLion Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
MoneyLion Inc
NYSE:ML
970.7m USD 1.8 106.1 18.1 35.6
US
American Express Co
NYSE:AXP
206.2B USD 2.8 20.3 24 27.2
US
Capital One Financial Corp
NYSE:COF
126.5B USD 3.2 27.7 52 0
US
Discover Financial Services
NYSE:DFS
50.4B USD 2.3 9.1 216.5 0
US
Synchrony Financial
NYSE:SYF
23.3B USD 1.3 8.1 83.8 0
KZ
Kaspi.kz AO
NASDAQ:KSPI
16.4B USD 0 0 0 0
US
SoFi Technologies Inc
NASDAQ:SOFI
16.5B USD 5.9 34.8 92.7 0
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.3T INR 5.2 30.9 35.9 37.1
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.3T INR 3 13.2 20.5 21.3
US
Santander Consumer USA Holdings Inc
F:77S
11.3B EUR 1.7 4.2 8.6 12.3
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
1T INR 5.2 19.7 22.3 22.6