MoneyLion Inc
NYSE:ML

Watchlist Manager
MoneyLion Inc Logo
MoneyLion Inc
NYSE:ML
Watchlist
Price: 85.9 USD 0.23% Market Closed
Market Cap: $972.4m

Relative Value

The Relative Value of one ML stock under the Base Case scenario is 145.57 USD. Compared to the current market price of 85.9 USD, MoneyLion Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ML Relative Value
Base Case
145.57 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ML Competitors Multiples
MoneyLion Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
MoneyLion Inc
NYSE:ML
970.7m USD 1.8 106.1 18.1 35.6
US
American Express Co
NYSE:AXP
202.7B USD 2.6 18.9 23.5 26.6
US
Capital One Financial Corp
NYSE:COF
113.4B USD 2.1 52.2 0 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
5.2T INR 6.5 28.4 23.7 24.4
US
Discover Financial Services
NYSE:DFS
50.3B USD 2.3 9.1 0 0
US
Synchrony Financial
NYSE:SYF
23B USD 1.2 6.6 0 0
US
SoFi Technologies Inc
NASDAQ:SOFI
21.5B USD 5.9 44.6 0 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.8T INR 3.8 19.2 22.4 23.3
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
1.3T INR 4.9 15.2 20.7 21
KZ
Kaspi.kz AO
NASDAQ:KSPI
13.7B USD 0 0 0 0
IN
Tata Capital Ltd
NSE:TATACAP
1.3T INR 3.8 30.2 12.1 12.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
MoneyLion Inc
NYSE:ML
Average EV/EBITDA: 20.1
18.1
N/A N/A
US
American Express Co
NYSE:AXP
23.5
N/A N/A
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
23.7
13%
1.8
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
22.4
7%
3.2
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
20.7
21%
1
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
IN
Tata Capital Ltd
NSE:TATACAP
12.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
MoneyLion Inc
NYSE:ML
Average EV/EBIT: 23.9
35.6
N/A N/A
US
American Express Co
NYSE:AXP
26.6
12%
2.2
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
24.4
20%
1.2
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
23.3
17%
1.4
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
21
28%
0.7
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
IN
Tata Capital Ltd
NSE:TATACAP
12.3
-14%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett