
MoneyLion Inc
NYSE:ML

Intrinsic Value
The intrinsic value of one
ML
stock under the Base Case scenario is
118.45
USD.
Compared to the current market price of 85.9 USD,
MoneyLion Inc
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MoneyLion Inc
Fundamental Analysis
Want a deep‑dive on MoneyLion Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
MoneyLion Inc
Balance Sheet Decomposition
MoneyLion Inc
Current Assets | 296.1m |
Cash & Short-Term Investments | 140m |
Receivables | 149.2m |
Other Current Assets | 7m |
Non-Current Assets | 222.5m |
PP&E | 13.5m |
Intangibles | 160.5m |
Other Non-Current Assets | 48.4m |
Free Cash Flow Analysis
MoneyLion Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
MoneyLion Inc
Revenue
|
545.9m
USD
|
Cost of Revenue
|
-146.4m
USD
|
Gross Profit
|
399.5m
USD
|
Operating Expenses
|
-372.8m
USD
|
Operating Income
|
26.7m
USD
|
Other Expenses
|
-17.5m
USD
|
Net Income
|
9.1m
USD
|
ML Profitability Score
Profitability Due Diligence
MoneyLion Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
MoneyLion Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
ML Solvency Score
Solvency Due Diligence
MoneyLion Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
MoneyLion Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ML Price Targets Summary
MoneyLion Inc
According to Wall Street analysts, the average 1-year price target for
ML
is 84.45 USD
with a low forecast of 37.35 USD and a high forecast of 110.25 USD.
Dividends
Current shareholder yield for ML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ML
stock under the Base Case scenario is
118.45
USD.
Compared to the current market price of 85.9 USD,
MoneyLion Inc
is
Undervalued by 27%.