MoneyLion Inc
NYSE:ML

Watchlist Manager
MoneyLion Inc Logo
MoneyLion Inc
NYSE:ML
Watchlist
Price: 85.9 USD 0.23%
Market Cap: 972.4m USD

Intrinsic Value

The intrinsic value of one ML stock under the Base Case scenario is 124.61 USD. Compared to the current market price of 85.9 USD, MoneyLion Inc is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ML Intrinsic Value
124.61 USD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
MoneyLion Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ML?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ML valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MoneyLion Inc.

Explain Valuation
Compare ML to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ML?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MoneyLion Inc

Current Assets 296.1m
Cash & Short-Term Investments 140m
Receivables 149.2m
Other Current Assets 7m
Non-Current Assets 222.5m
PP&E 13.5m
Intangibles 160.5m
Other Non-Current Assets 48.4m
Current Liabilities 82.5m
Accounts Payable 69.1m
Accrued Liabilities 13.3m
Non-Current Liabilities 145.2m
Long-Term Debt 118.5m
Other Non-Current Liabilities 26.7m
Efficiency

Free Cash Flow Analysis
MoneyLion Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MoneyLion Inc

Revenue
545.9m USD
Cost of Revenue
-146.4m USD
Gross Profit
399.5m USD
Operating Expenses
-372.8m USD
Operating Income
26.7m USD
Other Expenses
-17.5m USD
Net Income
9.1m USD
Fundamental Scores

ML Profitability Score
Profitability Due Diligence

MoneyLion Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
42/100
Profitability
Score

MoneyLion Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ML Solvency Score
Solvency Due Diligence

MoneyLion Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
51/100
Solvency
Score

MoneyLion Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ML Price Targets Summary
MoneyLion Inc

There are no price targets for ML.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

MoneyLion Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ML is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ML Insider Trading
Buy and sell transactions by insiders

ML News

Other Videos
What is the Intrinsic Value of one ML stock?

The intrinsic value of one ML stock under the Base Case scenario is 124.61 USD.

Is ML stock undervalued or overvalued?

Compared to the current market price of 85.9 USD, MoneyLion Inc is Undervalued by 31%.

Back to Top