Northrop Grumman Corp
NYSE:NOC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.4), the stock would be worth $645.95 (10% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.9 | $587.66 |
0%
|
| 3-Year Average | 16.4 | $645.95 |
+10%
|
| 5-Year Average | 15.9 | $629.47 |
+7%
|
| Industry Average | 21.3 | $840.29 |
+43%
|
| Country Average | 14.4 | $566.63 |
-4%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$95.8B
|
/ |
Apr 2026
$6.4B
|
= |
|
|
$95.8B
|
/ |
Dec 2026
$6.3B
|
= |
|
|
$95.8B
|
/ |
Dec 2027
$6.7B
|
= |
|
|
$95.8B
|
/ |
Dec 2028
$7.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
83.5B USD | 14.9 | 18.2 | |
| US |
|
RTX Corp
LSE:0R2N
|
245.1B USD | 19.1 | 33.8 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
241.5B USD | 18.8 | 33.3 | |
| US |
|
Boeing Co
NYSE:BA
|
183.7B USD | -57.7 | 97.2 | |
| NL |
|
Airbus SE
PAR:AIR
|
132.4B EUR | 13.8 | 24.6 | |
| FR |
|
Safran SA
PAR:SAF
|
116.3B EUR | 18.6 | 15.7 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
98B GBP | 17.9 | 16.4 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
121.3B USD | 14.5 | 24.2 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
98.9B USD | 41.7 | 65.6 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
86.2B USD | 14.5 | 20.5 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
62.4B GBP | 17.1 | 29.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Northrop Grumman Corp
Glance View
In the intricate world of aerospace and defense, Northrop Grumman Corp. stands as a towering figure, synonymous with innovation and resilience. Spanning a legacy that traverses nearly a century, the company has expertly navigated the complex demands of military and technology landscapes. Operating with a precision akin to the products it engineers, Northrop Grumman is a key player in the development of advanced systems designed to ensure security and technological superiority. With a deep-rooted specialty in producing cutting-edge aircraft, space systems, and cybersecurity solutions, it has embedded itself as a steadfast partner of various governmental agencies, primarily the U.S. Department of Defense, making a significant mark by offering products that range from stealth bombers to drone aircraft and missile defense systems. Central to Northrop Grumman's revenue generation is its ability to harness long-term contracts and sustain relationships with military and intelligence agencies. Through a strategic blend of robust research and development, innovative engineering, and a commitment to collaboration, the company crafts bespoke solutions that meet the evolving threats faced by nations today. Its financial model is reinforced by a diverse portfolio that spans sectors from aerospace systems to mission systems and space technology. Unwavering focus on pushing technological boundaries has cemented Northrop Grumman's position not merely as a defense contractor, but as a pivotal entity driving forward technological advancements in national security and defense infrastructure.
