Northrop Grumman Corp
NYSE:NOC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.1), the stock would be worth $436.56 (23% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 28.8 | $568.14 |
0%
|
| 3-Year Average | 22.1 | $436.56 |
-23%
|
| 5-Year Average | 21.7 | $427.9 |
-25%
|
| Industry Average | 44.4 | $875.74 |
+54%
|
| Country Average | 21.9 | $430.97 |
-24%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
80.7B USD | 28.8 | 17.6 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
234.3B USD | 58.2 | 32.3 | |
| US |
|
RTX Corp
LSE:0R2N
|
235B USD | 58.4 | 32.4 | |
| US |
|
Boeing Co
NYSE:BA
|
179.2B USD | -16 | 93.2 | |
| NL |
|
Airbus SE
PAR:AIR
|
137.7B EUR | 47.3 | 26.4 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
101.3B GBP | 40.9 | 17.3 | |
| FR |
|
Safran SA
PAR:SAF
|
113.8B EUR | 23.9 | 15.9 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
117.4B USD | 19.6 | 24.5 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
96.2B USD | 92.7 | 63.9 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
93.5B USD | 32.4 | 22.2 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
61.1B GBP | 53 | 29.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Northrop Grumman Corp
Glance View
In the intricate world of aerospace and defense, Northrop Grumman Corp. stands as a towering figure, synonymous with innovation and resilience. Spanning a legacy that traverses nearly a century, the company has expertly navigated the complex demands of military and technology landscapes. Operating with a precision akin to the products it engineers, Northrop Grumman is a key player in the development of advanced systems designed to ensure security and technological superiority. With a deep-rooted specialty in producing cutting-edge aircraft, space systems, and cybersecurity solutions, it has embedded itself as a steadfast partner of various governmental agencies, primarily the U.S. Department of Defense, making a significant mark by offering products that range from stealth bombers to drone aircraft and missile defense systems. Central to Northrop Grumman's revenue generation is its ability to harness long-term contracts and sustain relationships with military and intelligence agencies. Through a strategic blend of robust research and development, innovative engineering, and a commitment to collaboration, the company crafts bespoke solutions that meet the evolving threats faced by nations today. Its financial model is reinforced by a diverse portfolio that spans sectors from aerospace systems to mission systems and space technology. Unwavering focus on pushing technological boundaries has cemented Northrop Grumman's position not merely as a defense contractor, but as a pivotal entity driving forward technological advancements in national security and defense infrastructure.