Orion Office Reit Inc
NYSE:ONL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (8.9), the stock would be worth $-1.22 (143% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -20.9 | $2.87 |
0%
|
| 3-Year Average | 8.9 | $-1.22 |
-143%
|
| 5-Year Average | 9.3 | $-1.28 |
-145%
|
| Industry Average | 38.7 | $-5.31 |
-285%
|
| Country Average | 23.2 | $-3.18 |
-211%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
O
|
Orion Office Reit Inc
NYSE:ONL
|
161.6m USD | -20.9 | -1.2 | |
| US |
|
Boston Properties Inc
NYSE:BXP
|
9.3B USD | -495.2 | 29.2 | |
| FR |
|
Covivio SA
PAR:COV
|
6.2B EUR | 60.3 | 8.4 | |
| JP |
|
Nippon Building Fund Inc
TSE:8951
|
1.1T JPY | -92.4 | 26.5 | |
| US |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
6.9B USD | -39.7 | -4.8 | |
| US |
|
COPT Defense Properties
NYSE:CDP
|
7B USD | 180.7 | 44.8 | |
| US |
|
Vornado Realty Trust
NYSE:VNO
|
5.7B USD | 21.9 | 6.8 | |
| JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
850.9B JPY | 43.3 | 23.2 | |
| AU |
|
Dexus
ASX:DXS
|
6.7B AUD | 16 | 13.1 | |
| SG |
|
Keppel REIT
SGX:K71U
|
4.5B | 0 | 0 | |
| US |
|
Cousins Properties Inc
NYSE:CUZ
|
4.3B USD | -67.1 | 105.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Orion Office Reit Inc
Glance View
Orion Office REIT, Inc. acts as a real estate investment trust. The company is headquartered in Phoenix, Arizona. The company went IPO on 2021-11-01. The firm is engaged in the acquisition and management of a diversified portfolio of mission-critical and corporate headquarters office buildings in high-quality suburban markets across the United States. The firm's portfolio is leased primarily on a single-tenant net lease basis to creditworthy tenants. The firm's portfolio consists of approximately 92 office properties totaling approximately 10.5 million total leasable square feet located within 29 states and Puerto Rico. The firm operates in a range of industries, including financial services, health care, government services and telecommunications.