O

Orion Office Reit Inc
NYSE:ONL

Watchlist Manager
Orion Office Reit Inc
NYSE:ONL
Watchlist
Price: 2.87 USD 1.41% Market Closed
Market Cap: $163.1m

EV/FCFF

-20.9
Current
335%
Cheaper
vs 3-y average of 8.9

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-20.9
=
Enterprise Value
$567.7m
/
Free Cash Flow to Firm
$-28.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-20.9
=
Enterprise Value
$567.7m
/
Free Cash Flow to Firm
$-28.9m

Valuation Scenarios

Orion Office Reit Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (8.9), the stock would be worth $-1.22 (143% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-285%
Maximum Upside
No Upside Scenarios
Average Downside
196%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -20.9 $2.87
0%
3-Year Average 8.9 $-1.22
-143%
5-Year Average 9.3 $-1.28
-145%
Industry Average 38.7 $-5.31
-285%
Country Average 23.2 $-3.18
-211%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Orion Office Reit Inc
NYSE:ONL
161.6m USD -20.9 -1.2
US
Boston Properties Inc
NYSE:BXP
9.3B USD -495.2 29.2
FR
Covivio SA
PAR:COV
6.2B EUR 60.3 8.4
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY -92.4 26.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
6.9B USD -39.7 -4.8
US
COPT Defense Properties
NYSE:CDP
7B USD 180.7 44.8
US
Vornado Realty Trust
NYSE:VNO
5.7B USD 21.9 6.8
JP
Japan Real Estate Investment Corp
TSE:8952
850.9B JPY 43.3 23.2
AU
Dexus
ASX:DXS
6.7B AUD 16 13.1
SG
Keppel REIT
SGX:K71U
4.5B 0 0
US
Cousins Properties Inc
NYSE:CUZ
4.3B USD -67.1 105.6
P/E Multiple
Earnings Growth PEG
US
O
Orion Office Reit Inc
NYSE:ONL
Average P/E: 32.2
Negative Multiple: -1.2
N/A N/A
US
Boston Properties Inc
NYSE:BXP
29.2
9%
3.2
FR
Covivio SA
PAR:COV
8.4
-7%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.5
4%
6.6
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -4.8 N/A N/A
US
COPT Defense Properties
NYSE:CDP
44.8
3%
14.9
US
Vornado Realty Trust
NYSE:VNO
6.8
-56%
N/A
JP
Japan Real Estate Investment Corp
TSE:8952
23.2
2%
11.6
AU
Dexus
ASX:DXS
13.1
64%
0.2
SG
Keppel REIT
SGX:K71U
Not Available
-21%
N/A
US
Cousins Properties Inc
NYSE:CUZ
105.6
20%
5.3

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 8 393 companies
0th percentile
-20.9
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Orion Office Reit Inc
Glance View

Market Cap
163.1m USD
Industry
Real Estate

Orion Office REIT, Inc. acts as a real estate investment trust. The company is headquartered in Phoenix, Arizona. The company went IPO on 2021-11-01. The firm is engaged in the acquisition and management of a diversified portfolio of mission-critical and corporate headquarters office buildings in high-quality suburban markets across the United States. The firm's portfolio is leased primarily on a single-tenant net lease basis to creditworthy tenants. The firm's portfolio consists of approximately 92 office properties totaling approximately 10.5 million total leasable square feet located within 29 states and Puerto Rico. The firm operates in a range of industries, including financial services, health care, government services and telecommunications.

ONL Intrinsic Value
7.08 USD
Undervaluation 59%
Intrinsic Value
Price $2.87
O
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett