First Time Loading...
O

Orion Office Reit Inc
NYSE:ONL

Watchlist Manager
Orion Office Reit Inc
NYSE:ONL
Watchlist
Price: 3.26 USD 0.62% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Orion Office REIT, Inc. acts as a real estate investment trust. [ Read More ]

The intrinsic value of one ONL stock under the Base Case scenario is 18.77 USD. Compared to the current market price of 3.26 USD, Orion Office Reit Inc is Undervalued by 83%.

Key Points:
ONL Intrinsic Value
Base Case
18.77 USD
Undervaluation 83%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Orion Office Reit Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ONL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Orion Office Reit Inc

Provide an overview of the primary business activities
of Orion Office Reit Inc.

What unique competitive advantages
does Orion Office Reit Inc hold over its rivals?

What risks and challenges
does Orion Office Reit Inc face in the near future?

Has there been any significant insider trading activity
in Orion Office Reit Inc recently?

Summarize the latest earnings call
of Orion Office Reit Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Orion Office Reit Inc.

Provide P/S
for Orion Office Reit Inc.

Provide P/E
for Orion Office Reit Inc.

Provide P/OCF
for Orion Office Reit Inc.

Provide P/FCFE
for Orion Office Reit Inc.

Provide P/B
for Orion Office Reit Inc.

Provide EV/S
for Orion Office Reit Inc.

Provide EV/GP
for Orion Office Reit Inc.

Provide EV/EBITDA
for Orion Office Reit Inc.

Provide EV/EBIT
for Orion Office Reit Inc.

Provide EV/OCF
for Orion Office Reit Inc.

Provide EV/FCFF
for Orion Office Reit Inc.

Provide EV/IC
for Orion Office Reit Inc.

Show me price targets
for Orion Office Reit Inc made by professional analysts.

What are the Revenue projections
for Orion Office Reit Inc?

How accurate were the past Revenue estimates
for Orion Office Reit Inc?

What are the Net Income projections
for Orion Office Reit Inc?

How accurate were the past Net Income estimates
for Orion Office Reit Inc?

What are the EPS projections
for Orion Office Reit Inc?

How accurate were the past EPS estimates
for Orion Office Reit Inc?

What are the EBIT projections
for Orion Office Reit Inc?

How accurate were the past EBIT estimates
for Orion Office Reit Inc?

Compare the revenue forecasts
for Orion Office Reit Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Orion Office Reit Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Orion Office Reit Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Orion Office Reit Inc compared to its peers.

Compare the P/E ratios
of Orion Office Reit Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Orion Office Reit Inc with its peers.

Analyze the financial leverage
of Orion Office Reit Inc compared to its main competitors.

Show all profitability ratios
for Orion Office Reit Inc.

Provide ROE
for Orion Office Reit Inc.

Provide ROA
for Orion Office Reit Inc.

Provide ROIC
for Orion Office Reit Inc.

Provide ROCE
for Orion Office Reit Inc.

Provide Gross Margin
for Orion Office Reit Inc.

Provide Operating Margin
for Orion Office Reit Inc.

Provide Net Margin
for Orion Office Reit Inc.

Provide FCF Margin
for Orion Office Reit Inc.

Show all solvency ratios
for Orion Office Reit Inc.

Provide D/E Ratio
for Orion Office Reit Inc.

Provide D/A Ratio
for Orion Office Reit Inc.

Provide Interest Coverage Ratio
for Orion Office Reit Inc.

Provide Altman Z-Score Ratio
for Orion Office Reit Inc.

Provide Quick Ratio
for Orion Office Reit Inc.

Provide Current Ratio
for Orion Office Reit Inc.

Provide Cash Ratio
for Orion Office Reit Inc.

What is the historical Revenue growth
over the last 5 years for Orion Office Reit Inc?

What is the historical Net Income growth
over the last 5 years for Orion Office Reit Inc?

What is the current Free Cash Flow
of Orion Office Reit Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Orion Office Reit Inc.

Financials

Balance Sheet Decomposition
Orion Office Reit Inc

Current Assets 47.1m
Cash & Short-Term Investments 22.5m
Receivables 24.7m
Non-Current Assets 1.4B
Long-Term Investments 13.5m
PP&E 1.2B
Intangibles 126.4m
Other Non-Current Assets 48.7m
Current Liabilities 36.1m
Accounts Payable 16.6m
Accrued Liabilities 13.9m
Other Current Liabilities 5.6m
Non-Current Liabilities 502.3m
Long-Term Debt 468.9m
Other Non-Current Liabilities 33.4m
Efficiency

Earnings Waterfall
Orion Office Reit Inc

Revenue
194.2m USD
Cost of Revenue
-60.8m USD
Gross Profit
133.5m USD
Operating Expenses
-160m USD
Operating Income
-26.6m USD
Other Expenses
-30.7m USD
Net Income
-57.3m USD

Free Cash Flow Analysis
Orion Office Reit Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ONL Profitability Score
Profitability Due Diligence

Orion Office Reit Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Negative 1-Year Revenue Growth
Negative ROIC
43/100
Profitability
Score

Orion Office Reit Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ONL Solvency Score
Solvency Due Diligence

Orion Office Reit Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Orion Office Reit Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ONL Price Targets Summary
Orion Office Reit Inc

Wall Street analysts forecast ONL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ONL is 8 USD .

Lowest
Price Target
Not Available
Average
Price Target
8 USD
145% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

ONL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

ONL Price
Orion Office Reit Inc

1M 1M
-5%
6M 6M
-29%
1Y 1Y
-46%
3Y 3Y
-86%
5Y 5Y
-86%
10Y 10Y
-86%
Annual Price Range
3.26
52w Low
3.05
52w High
6.9
Price Metrics
Average Annual Return -39.42%
Standard Deviation of Annual Returns 19.84%
Max Drawdown -90%
Shares Statistics
Market Capitalization 181.9m USD
Shares Outstanding 55 844 400
Percentage of Shares Shorted 2.41%

ONL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Orion Office Reit Inc

Country

United States of America

Industry

Real Estate

Market Cap

181.9m USD

Dividend Yield

12.27%

Description

Orion Office REIT, Inc. acts as a real estate investment trust. The company is headquartered in Phoenix, Arizona. The company went IPO on 2021-11-01. The firm is engaged in the acquisition and management of a diversified portfolio of mission-critical and corporate headquarters office buildings in high-quality suburban markets across the United States. The firm's portfolio is leased primarily on a single-tenant net lease basis to creditworthy tenants. The firm's portfolio consists of approximately 92 office properties totaling approximately 10.5 million total leasable square feet located within 29 states and Puerto Rico. The firm operates in a range of industries, including financial services, health care, government services and telecommunications.

Contact

ARIZONA
Phoenix
2325 Camelback Road, Suite 850, Suite 820
+16026981002.0

IPO

2021-11-01

Employees

-

Officers

CEO, President & Director
Mr. Paul H. McDowell
Executive VP, CFO & Treasurer
Mr. Gavin B. Brandon
Chief Accounting Officer
Ms. Revea Lynn Schmidt
Chief Administrative Officer
Kristy Lubeck
General Counsel & Secretary
Mr. Paul C. Hughes
Senior VP & Head of Property Management
Karen Halpert
Show More
Senior Vice President of Investments
Kieran McGee
Show Less

See Also

Discover More
What is the Intrinsic Value of one ONL stock?

The intrinsic value of one ONL stock under the Base Case scenario is 18.77 USD.

Is ONL stock undervalued or overvalued?

Compared to the current market price of 3.26 USD, Orion Office Reit Inc is Undervalued by 83%.