O

Orion Office Reit Inc
NYSE:ONL

Watchlist Manager
Orion Office Reit Inc
NYSE:ONL
Watchlist
Price: 1.91 USD 5.52% Market Closed
Market Cap: 107.3m USD

Intrinsic Value

The intrinsic value of one ONL stock under the Base Case scenario is 16.99 USD. Compared to the current market price of 1.91 USD, Orion Office Reit Inc is Undervalued by 89%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ONL Intrinsic Value
16.99 USD
Undervaluation 89%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Orion Office Reit Inc

Valuation History Unavailable

Historical valuation for ONL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Orion Office Reit Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orion Office Reit Inc

Current Assets 33.5m
Cash & Short-Term Investments 9.4m
Receivables 24.1m
Non-Current Assets 1.3B
Long-Term Investments 11.6m
PP&E 1.1B
Intangibles 86.1m
Other Non-Current Assets 78.8m
Efficiency

Free Cash Flow Analysis
Orion Office Reit Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Orion Office Reit Inc

Revenue
154.9m USD
Cost of Revenue
-65.6m USD
Gross Profit
89.3m USD
Operating Expenses
-111.3m USD
Operating Income
-22m USD
Other Expenses
-64.1m USD
Net Income
-86.1m USD
Fundamental Scores

ONL Profitability Score
Profitability Due Diligence

Orion Office Reit Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
42/100
Profitability
Score

Orion Office Reit Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ONL Solvency Score
Solvency Due Diligence

Orion Office Reit Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
27/100
Solvency
Score

Orion Office Reit Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ONL Price Targets Summary
Orion Office Reit Inc

There are no price targets for ONL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 31, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ONL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ONL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ONL stock?

The intrinsic value of one ONL stock under the Base Case scenario is 16.99 USD.

Is ONL stock undervalued or overvalued?

Compared to the current market price of 1.91 USD, Orion Office Reit Inc is Undervalued by 89%.

Back to Top