O

Orion Office Reit Inc
NYSE:ONL

Watchlist Manager
Orion Office Reit Inc
NYSE:ONL
Watchlist
Price: 2.06 USD
Market Cap: 116m USD

Relative Value

The Relative Value of one ONL stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.06 USD, Orion Office Reit Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
77
Median 3Y
1.2
Median 5Y
1.4
Industry
3.8
vs History
vs Industry
27
Median 3Y
-2.4
Median 5Y
-3
Industry
16.2
vs History
31
vs Industry
63
Median 3Y
3.2
Median 5Y
3.6
Industry
11.2
vs History
vs Industry
37
Median 3Y
5.1
Median 5Y
4.6
Industry
12.8
vs History
90
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
76
vs Industry
58
Median 3Y
3.9
Median 5Y
4
Industry
6.9
vs History
45
vs Industry
65
Median 3Y
6.2
Median 5Y
6.7
Industry
12.5
vs History
76
vs Industry
30
Median 3Y
9.8
Median 5Y
10.8
Industry
15.8
vs History
vs Industry
13
Median 3Y
-14.4
Median 5Y
-14.9
Industry
19.1
vs History
13
vs Industry
50
Median 3Y
8.6
Median 5Y
11
Industry
18.5
vs History
vs Industry
45
Median 3Y
9.2
Median 5Y
9.6
Industry
20.5
vs History
80
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

ONL Competitors Multiples
Orion Office Reit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Orion Office Reit Inc
NYSE:ONL
116m USD 0.8 -0.9 8.9 -3 363.9
US
Boston Properties Inc
NYSE:BXP
11B USD 3.2 -55 14.1 26.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
8.2B USD 2.6 -19.6 9.9 27.3
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 12 26.5 26.6 35
FR
Covivio SA
PAR:COV
6.1B EUR 4.4 14.6 14.4 17
US
Vornado Realty Trust
NYSE:VNO
6.5B USD 3.6 7.8 16.9 47.3
US
COPT Defense Properties
NYSE:CDP
6.5B USD 8.7 43.6 39.5 39.5
JP
Japan Real Estate Investment Corp
TSE:8952
931.3B JPY 10.9 24.7 24.4 31.6
AU
Dexus
ASX:DXS
7.7B AUD 8.1 49 31.4 31.4
JP
Kenedix Office Investment Corp
TSE:8972
712.1B JPY 9.1 21 23.6 29.7
US
Kilroy Realty Corp
NYSE:KRC
4.6B USD 4.1 14.3 12.9 26.3
P/E Multiple
Earnings Growth PEG
US
O
Orion Office Reit Inc
NYSE:ONL
Average P/E: 25.2
Negative Multiple: -0.9
N/A N/A
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -55
202%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -19.6
-53%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.5
1%
26.5
FR
Covivio SA
PAR:COV
14.6
101%
0.1
US
Vornado Realty Trust
NYSE:VNO
7.8
47%
0.2
US
COPT Defense Properties
NYSE:CDP
43.6
5%
8.7
JP
Japan Real Estate Investment Corp
TSE:8952
24.7
-2%
N/A
AU
Dexus
ASX:DXS
49
64%
0.8
JP
Kenedix Office Investment Corp
TSE:8972
21
-12%
N/A
US
Kilroy Realty Corp
NYSE:KRC
14.3
-30%
N/A