UiPath Inc
NYSE:PATH

Watchlist Manager
UiPath Inc Logo
UiPath Inc
NYSE:PATH
Watchlist
Price: 18.91 USD 1.29%
Market Cap: 10B USD

Relative Value

The Relative Value of one PATH stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.91 USD, UiPath Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PATH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
28
Median 3Y
6.4
Median 5Y
8
Industry
2.4
Forward
6.3
vs History
5
vs Industry
Median 3Y
-58.8
Median 5Y
-55.6
Industry
22.4
Forward
28
vs History
22
vs Industry
29
Median 3Y
21.8
Median 5Y
19.3
Industry
16.1
vs History
22
vs Industry
29
Median 3Y
22.7
Median 5Y
20.3
Industry
20.7
vs History
36
vs Industry
35
Median 3Y
4.2
Median 5Y
4.8
Industry
3
vs History
56
vs Industry
35
Median 3Y
4.9
Median 5Y
6.5
Industry
2.4
Forward
5.3
vs History
56
vs Industry
49
Median 3Y
5.9
Median 5Y
7.7
Industry
4.8
vs History
0
vs Industry
Median 3Y
-36.8
Median 5Y
-37
Industry
12.2
Forward
23
vs History
0
vs Industry
Median 3Y
-32.7
Median 5Y
-32.9
Industry
15.9
Forward
23.9
vs History
22
vs Industry
35
Median 3Y
16.7
Median 5Y
14.4
Industry
14.7
vs History
22
vs Industry
33
Median 3Y
17.6
Median 5Y
15.1
Industry
17
vs History
68
vs Industry
28
Median 3Y
6
Median 5Y
8.1
Industry
2.4

Multiples Across Competitors

PATH Competitors Multiples
UiPath Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
UiPath Inc
NYSE:PATH
10B USD 6.4 43.2 219.6 361.4
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.4 34.2 20.6 26.6
US
Oracle Corp
NYSE:ORCL
634.5B USD 10.6 49.7 28.1 37.9
US
ServiceNow Inc
NYSE:NOW
180B USD 14 102.4 72.3 100.3
US
Palo Alto Networks Inc
NASDAQ:PANW
135B USD 14 121.7 81.1 103.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
130B USD 28.2 -410.8 -2 269 -397.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.3 21.8 36.8
US
Fortinet Inc
NASDAQ:FTNT
64.4B USD 9.9 34.5 28.5 30.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
39.3B USD 13.7 -942.9 14 231.6 -276.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
24.2B USD 18.5 -106.5 -2 204.5 -173.3
P/E Multiple
Earnings Growth PEG
US
UiPath Inc
NYSE:PATH
Average P/E: 147.2
43.2
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.2
18%
1.9
US
Oracle Corp
NYSE:ORCL
49.7
37%
1.3
US
ServiceNow Inc
NYSE:NOW
102.4
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
121.7
46%
2.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -410.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.3
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.5
12%
2.9
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -942.9 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -106.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
UiPath Inc
NYSE:PATH
Average EV/EBITDA: 1 663.6
219.6
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.6
20%
1
US
Oracle Corp
NYSE:ORCL
28.1
41%
0.7
US
ServiceNow Inc
NYSE:NOW
72.3
53%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
81.1
41%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 269
185%
N/A
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
28.5
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
14 231.6
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 204.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
UiPath Inc
NYSE:PATH
Average EV/EBIT: 134.2
361.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.6
17%
1.6
US
Oracle Corp
NYSE:ORCL
37.9
37%
1
US
ServiceNow Inc
NYSE:NOW
100.3
65%
1.5
US
Palo Alto Networks Inc
NASDAQ:PANW
103.4
50%
2.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -397.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.8
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.5
17%
1.8
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -276.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -173.3 N/A N/A