Procter & Gamble Co
NYSE:PG

Watchlist Manager
Procter & Gamble Co Logo
Procter & Gamble Co
NYSE:PG
Watchlist
Price: 160.28 USD -1.78% Market Closed
Market Cap: 375.8B USD

Relative Value

The Relative Value of one PG stock under the Base Case scenario is 117.98 USD. Compared to the current market price of 160.28 USD, Procter & Gamble Co is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PG Relative Value
Base Case
117.98 USD
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
9
Median 3Y
4.4
Median 5Y
4.2
Industry
1
Forward
4.3
vs History
31
vs Industry
22
Median 3Y
24.9
Median 5Y
23.9
Industry
16.7
Forward
23
vs History
25
vs Industry
20
Median 3Y
20.3
Median 5Y
19.3
Industry
11.7
vs History
38
vs Industry
23
Median 3Y
22.5
Median 5Y
21.6
Industry
16.8
vs History
46
vs Industry
5
Median 3Y
7.5
Median 5Y
7.2
Industry
1.5
vs History
20
vs Industry
10
Median 3Y
4.6
Median 5Y
4.4
Industry
1.2
Forward
4.5
vs History
34
vs Industry
16
Median 3Y
9.2
Median 5Y
9
Industry
3.8
vs History
36
vs Industry
19
Median 3Y
17.1
Median 5Y
16.8
Industry
9.8
Forward
16.2
vs History
38
vs Industry
20
Median 3Y
19.6
Median 5Y
19.3
Industry
12.7
Forward
18.6
vs History
26
vs Industry
20
Median 3Y
21.1
Median 5Y
20.3
Industry
12.4
vs History
22
vs Industry
18
Median 3Y
26
Median 5Y
24.6
Industry
15
vs History
20
vs Industry
12
Median 3Y
3.8
Median 5Y
3.6
Industry
1.2

Multiples Across Competitors

PG Competitors Multiples
Procter & Gamble Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Procter & Gamble Co
NYSE:PG
375.8B USD 4.5 24.7 16.8 19.2
US
Colgate-Palmolive Co
NYSE:CL
73.1B USD 3.7 25.2 15.9 18.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
35B GBP 2.5 24.5 8.8 12.2
US
Kimberly-Clark Corp
NYSE:KMB
43.4B USD 2.2 17.6 10.9 13.3
DE
Henkel AG & Co KGaA
XETRA:HEN3
28.3B EUR 1.3 21.4 8.1 11.1
US
Church & Dwight Co Inc
NYSE:CHD
23.9B USD 3.9 41.4 24.1 31.4
SE
Essity AB (publ)
STO:ESSITY B
183.3B SEK 1.3 14.6 7.9 10.8
US
Clorox Co
NYSE:CLX
15.2B USD 2.2 21.9 13.6 16.4
JP
Unicharm Corp
TSE:8113
2T JPY 2 22.4 9.2 12.5
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
103.2B MXN 1.9 13.6 7.9 9.2
US
Reynolds Consumer Products Inc
NASDAQ:REYN
4.4B USD 1.2 13.3 8.9 11.1