Rubrik Inc
NYSE:RBRK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (24.5), the stock would be worth $-43.61 (183% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -29.4 | $52.28 |
0%
|
| Industry Average | 24.5 | $-43.61 |
-183%
|
| Country Average | 19.6 | $-34.94 |
-167%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$9.7B
|
/ |
Feb 2026
$-345.4m
|
= |
|
|
$9.7B
|
/ |
Jan 2027
$14m
|
= |
|
|
$9.7B
|
/ |
Jan 2028
$110.3m
|
= |
|
|
$9.7B
|
/ |
Jan 2029
$268.7m
|
= |
|
|
$9.7B
|
/ |
Jan 2030
$271.4m
|
= |
|
|
$9.7B
|
/ |
Jan 2031
$397.4m
|
= |
|
|
$9.7B
|
/ |
Jan 2032
$558.3m
|
= |
|
|
$9.7B
|
/ |
Jan 2033
$717.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Rubrik Inc
NYSE:RBRK
|
10.6B USD | -29.4 | -30.3 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.2T USD | 22.1 | 26.5 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
498.2B USD | 28.6 | 30.8 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
145.7B USD | 100.2 | 97.9 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
113.5B USD | -438.8 | -698.7 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
93.4B USD | 47.8 | 53.2 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 37.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
62.7B USD | 28.7 | 33.8 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
452.6B HKD | -103.3 | -83.9 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 274.8 | 491.7 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
262.2B HKD | -19.3 | -17.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Rubrik Inc
Glance View
In the heart of Silicon Valley, Rubrik Inc. emerged in 2014 as an ambitious venture determined to redefine data management. Conceived by co-founders Bipul Sinha, Arvind Nithrakashyap, Soham Mazumdar, and Arvind Jain, the company embarked on a mission to simplify the way businesses handle their exponentially growing digital data. At a time when traditional backup systems were cumbersome and inefficient, Rubrik introduced a groundbreaking solution — an integrated cloud data management platform that not only streamlined data backup but also offered seamless recovery, analytics, compliance, and archival functionalities. By deftly leveraging cloud-native technologies, Rubrik established itself as a forerunner, providing businesses with an agile and secure way to protect their data, efficiently combining on-premises and cloud infrastructures. Rubrik’s business model is built on offering subscriptions for its software services, which appeal to enterprises seeking flexible, scalable, and cost-effective solutions to data management challenges. Its revenue streams are primarily driven by selling licenses for its software, which facilitates everything from data protection to governance. Moreover, Rubrik’s solutions are designed to integrate with a variety of cloud providers and applications, making it an attractive choice for companies undergoing digital transformation. By delivering a single platform that can support multiple ecosystems, Rubrik has managed to carve out a substantial presence in the competitive landscape of enterprise data management, garnering a reputation for reliability and innovation.
