Rogers Communications Inc
NYSE:RCI

Watchlist Manager
Rogers Communications Inc Logo
Rogers Communications Inc
NYSE:RCI
Watchlist
Price: 36.07 USD -1.82%
Market Cap: $19.3B

Relative Value

The Relative Value of one RCI stock under the Base Case scenario is 94.18 USD. Compared to the current market price of 36.07 USD, Rogers Communications Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCI Relative Value
Base Case
94.18 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RCI Competitors Multiples
Rogers Communications Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Rogers Communications Inc
NYSE:RCI
26.7B USD 1.2 3.9 6.9 13.6
ZA
MTN Group Ltd
JSE:MTN
337.1B ZAR 1.6 44.7 7.3 7.3
ZA
Vodacom Group Ltd
JSE:VOD
297.4B ZAR 1.9 15.8 5.5 9
US
T-Mobile US Inc
NASDAQ:TMUS
221B USD 2.6 18.6 9.3 15.4
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 8.9 6.8 6.8
JP
SoftBank Group Corp
TSE:9984
24.2T JPY 3.2 7.9 22.3 52.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.6T INR 5.7 38.2 11 19.9
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.6 4.5 8.8
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.8 7.8 13.9
JP
KDDI Corp
TSE:9433
9.7T JPY 1.6 13.6 6.4 10.5
UK
Vodafone Group PLC
LSE:VOD
27.2B GBP 0.8 -7.1 4 14.1
P/E Multiple
Earnings Growth PEG
CA
Rogers Communications Inc
NYSE:RCI
Average P/E: 18.7
3.9
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
44.7
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
15.8
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
18.6
14%
1.3
CN
China Mobile Ltd
SSE:600941
8.9
5%
1.8
JP
SoftBank Group Corp
TSE:9984
7.9
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
38.2
16%
2.4
MX
America Movil SAB de CV
BMV:AMXB
16.6
-35%
N/A
JP
SoftBank Corp
TSE:9434
18.8
7%
2.7
JP
KDDI Corp
TSE:9433
13.6
11%
1.2
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.1 N/A N/A