First Time Loading...

Revolve Group Inc
NYSE:RVLV

Watchlist Manager
Revolve Group Inc Logo
Revolve Group Inc
NYSE:RVLV
Watchlist
Price: 19.81 USD 1.96% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one RVLV stock under the Base Case scenario is 23.55 USD. Compared to the current market price of 19.81 USD, Revolve Group Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVLV Relative Value
Base Case
23.55 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
21
Median 3Y
1.8
Median 5Y
2
Industry
0.6
Forward
1.3
vs History
15
vs Industry
7
Median 3Y
36.8
Median 5Y
30.6
Industry
16.4
Forward
42.6
vs History
65
vs Industry
7
Median 3Y
56.1
Median 5Y
39.3
Industry
7.9
vs History
68
vs Industry
13
Median 3Y
63.4
Median 5Y
49.5
Industry
15.6
vs History
81
vs Industry
16
Median 3Y
5.4
Median 5Y
7.4
Industry
1.6
vs History
80
vs Industry
27
Median 3Y
1.6
Median 5Y
1.8
Industry
0.7
Forward
1
vs History
78
vs Industry
44
Median 3Y
2.9
Median 5Y
3.3
Industry
2.2
vs History
35
vs Industry
6
Median 3Y
24
Median 5Y
23.1
Industry
8.3
Forward
23.4
vs History
26
vs Industry
8
Median 3Y
25
Median 5Y
24.8
Industry
12.7
Forward
30.8
vs History
65
vs Industry
9
Median 3Y
47.5
Median 5Y
34.4
Industry
9
vs History
70
vs Industry
13
Median 3Y
56
Median 5Y
40.4
Industry
12.5
vs History
81
vs Industry
10
Median 3Y
6
Median 5Y
8.3
Industry
1.1

Multiples Across Competitors

RVLV Competitors Multiples
Revolve Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Revolve Group Inc
NYSE:RVLV
1.4B USD 1.3 50.2 31.1 35.9
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -221.3 -221.3
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.3 28.8 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
US
Revolve Group Inc
NYSE:RVLV
Average P/E: 43.3
50.2
168%
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Revolve Group Inc
NYSE:RVLV
Average EV/EBITDA: 27.1
31.1
183%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
US
Revolve Group Inc
NYSE:RVLV
Average EV/EBIT: 34.3
35.9
172%
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More