SFL Corporation Ltd
NYSE:SFL

Watchlist Manager
SFL Corporation Ltd Logo
SFL Corporation Ltd
NYSE:SFL
Watchlist
Price: 8.26 USD 0.49% Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one SFL stock under the Base Case scenario is 18.43 USD. Compared to the current market price of 8.26 USD, SFL Corporation Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SFL Relative Value
Base Case
18.43 USD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
48
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.5
vs History
3
vs Industry
29
Median 3Y
11.8
Median 5Y
6.3
Industry
12.2
Forward
-57.5
vs History
38
vs Industry
40
Median 3Y
3.4
Median 5Y
3.1
Industry
5.1
vs History
7
vs Industry
28
Median 3Y
8
Median 5Y
3.7
Industry
11
vs History
39
vs Industry
45
Median 3Y
1.2
Median 5Y
1
Industry
1.3
vs History
93
vs Industry
30
Median 3Y
3.8
Median 5Y
4.1
Industry
2.1
Forward
3.9
vs History
55
vs Industry
34
Median 3Y
5.6
Median 5Y
6
Industry
5.2
vs History
71
vs Industry
30
Median 3Y
6.1
Median 5Y
6.5
Industry
6.7
Forward
6.5
vs History
38
vs Industry
23
Median 3Y
11.7
Median 5Y
11.8
Industry
10.2
Forward
17.8
vs History
42
vs Industry
23
Median 3Y
8.6
Median 5Y
8.6
Industry
6.9
vs History
vs Industry
8
Median 3Y
-19
Median 5Y
-12.8
Industry
11.1
vs History
58
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

SFL Competitors Multiples
SFL Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
SFL Corporation Ltd
NYSE:SFL
1.1B USD 1.3 32 6 12.2
CA
Enbridge Inc
TSX:ENB
146.8B CAD 2.3 26.2 15 22.8
US
Williams Companies Inc
NYSE:WMB
73B USD 6.3 30.5 15.8 25
US
Enterprise Products Partners LP
NYSE:EPD
68.2B USD 1.3 12 10.6 14.4
US
Kinder Morgan Inc
NYSE:KMI
60.3B USD 3.7 22.2 13.3 20.5
US
Energy Transfer LP
NYSE:ET
57.7B USD 0.7 13.5 7.9 12.7
CA
TC Energy Corp
TSX:TRP
79.8B CAD 6.3 23.2 16.1 23.5
US
MPLX LP
NYSE:MPLX
53.7B USD 4.2 11.2 10.7 13.1
US
Cheniere Energy Inc
NYSE:LNG
46.3B USD 2.4 11.5 8.1 9.5
US
ONEOK Inc
NYSE:OKE
43.4B USD 1.4 13.1 10.1 12.6
US
Targa Resources Corp
NYSE:TRGP
36.3B USD 2.1 22.6 11.5 17
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
SFL Corporation Ltd
NYSE:SFL
Average EV/EBITDA: 11.4
6
-4%
N/A
CA
Enbridge Inc
TSX:ENB
15
14%
1.1
US
Williams Companies Inc
NYSE:WMB
15.8
18%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.6
6%
1.8
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
8%
1
CA
TC Energy Corp
TSX:TRP
16.1
12%
1.3
US
MPLX LP
NYSE:MPLX
10.7
7%
1.5
US
Cheniere Energy Inc
NYSE:LNG
8.1
0%
N/A
US
ONEOK Inc
NYSE:OKE
10.1
14%
0.7
US
Targa Resources Corp
NYSE:TRGP
11.5
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
SFL Corporation Ltd
NYSE:SFL
Average EV/EBIT: 16.7
12.2
-6%
N/A
CA
Enbridge Inc
TSX:ENB
22.8
14%
1.6
US
Williams Companies Inc
NYSE:WMB
25
22%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.4
6%
2.4
US
Kinder Morgan Inc
NYSE:KMI
20.5
10%
2.1
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.5
16%
1.5
US
MPLX LP
NYSE:MPLX
13.1
7%
1.9
US
Cheniere Energy Inc
NYSE:LNG
9.5
-2%
N/A
US
ONEOK Inc
NYSE:OKE
12.6
11%
1.1
US
Targa Resources Corp
NYSE:TRGP
17
14%
1.2