Income Statement

Revenue	1.2B USD
Cost of Revenue	-495.3m USD
Gross Profit	670.6m USD
Operating Expenses	-390.7m USD
Operating Income	279.9m USD
Other Expenses	-311.9m USD
Net Income	-32m USD

Currency: USD

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	96	105	106	107	112	104	107	111	114	119	129	126	130	132	125	128	127	126	126	124	117	112	106	103	101	99	100	99	103	95	91	89	95	89	86	82	87	76	80	83	86	84	79	75	71	70	70	70	72	75	81	88	90	92	95	101	114	128	137	141	137	139	140	134	126	119	104	99	91	97	99	104	111	127	142	154	160	164	169	175	175	186	0	0
Revenue	492 N/A	448 -9%	450 +0%	446 -1%	438 -2%	439 +0%	435 -1%	445 +2%	425 -5%	427 +1%	433 +1%	400 -8%	398 0%	434 +9%	459 +6%	479 +5%	458 -5%	433 -5%	401 -8%	366 -9%	345 -6%	331 -4%	324 -2%	317 -2%	308 -3%	298 -3%	291 -2%	290 0%	295 +2%	307 +4%	317 +3%	318 +0%	320 +1%	301 -6%	283 -6%	277 -2%	271 -2%	289 +6%	296 +2%	311 +5%	328 +5%	335 +2%	354 +6%	382 +8%	407 +7%	434 +7%	446 +3%	429 -4%	413 -4%	392 -5%	382 -2%	383 +0%	381 0%	376 -1%	379 +1%	396 +5%	419 +6%	443 +6%	457 +3%	458 +0%	459 +0%	464 +1%	472 +2%	476 +1%	471 -1%	458 -3%	457 0%	476 +4%	513 +8%	557 +8%	593 +7%	625 +5%	670 +7%	691 +3%	703 +2%	741 +5%	752 +2%	808 +7%	834 +3%	885 +6%	904 +2%	862 -5%	864 +0%	1 166 +35%
Gross Profit
Cost of Revenue	(107)	(99)	(102)	(110)	(114)	(116)	(119)	(117)	(120)	(121)	(116)	(111)	(106)	(103)	(102)	(101)	(100)	(99)	(98)	(95)	(92)	(89)	(85)	(82)	(81)	(80)	(81)	(81)	(81)	(82)	(86)	(91)	(95)	(97)	(97)	(99)	(106)	(111)	(116)	(119)	(120)	(118)	(115)	(119)	(121)	(128)	(136)	(136)	(136)	(135)	(133)	(132)	(132)	(129)	(127)	(128)	(129)	(130)	(133)	(133)	(134)	(142)	(148)	(153)	(156)	(152)	(149)	(152)	(157)	(164)	(168)	(177)	(188)	(215)	(240)	(272)	(181)	(192)	(193)	(204)	(343)	(338)	(359)	(495)
Gross Profit	386 N/A	349 -10%	348 0%	335 -3%	324 -3%	323 0%	316 -2%	328 +4%	305 -7%	306 +0%	317 +3%	288 -9%	292 +1%	331 +14%	356 +8%	378 +6%	358 -5%	334 -7%	303 -9%	272 -10%	254 -7%	242 -4%	239 -2%	235 -2%	227 -3%	217 -4%	210 -3%	210 0%	214 +2%	225 +5%	232 +3%	227 -2%	225 -1%	204 -9%	186 -9%	178 -4%	165 -7%	177 +7%	179 +1%	191 +7%	208 +9%	217 +4%	239 +10%	263 +10%	286 +9%	306 +7%	310 +1%	293 -6%	277 -5%	258 -7%	249 -3%	251 +1%	249 -1%	247 -1%	252 +2%	269 +7%	290 +8%	313 +8%	325 +4%	324 0%	324 +0%	322 -1%	324 +1%	323 0%	315 -2%	307 -3%	308 +0%	324 +5%	357 +10%	393 +10%	425 +8%	448 +5%	482 +8%	476 -1%	463 -3%	469 +1%	571 +22%	616 +8%	642 +4%	681 +6%	561 -18%	524 -7%	505 -4%	671 +33%
Operating Income
Operating Expenses	(38)	(30)	(26)	(23)	(22)	(22)	(21)	(20)	(21)	(21)	(22)	(24)	(28)	(32)	(37)	(39)	(38)	(39)	(39)	(42)	(43)	(43)	(44)	(42)	(43)	(47)	(51)	(56)	(60)	(62)	(63)	(63)	(65)	(64)	(65)	(65)	(66)	(67)	(69)	(72)	(75)	(78)	(80)	(82)	(85)	(90)	(95)	(101)	(103)	(102)	(100)	(97)	(96)	(97)	(100)	(105)	(113)	(121)	(126)	(129)	(127)	(125)	(124)	(123)	(123)	(123)	(128)	(136)	(151)	(170)	(185)	(197)	(220)	(226)	(230)	(238)	(342)	(349)	(355)	(366)	(260)	(264)	(265)	(391)
Selling, General & Administrative	(4)	(4)	(3)	(3)	(2)	(2)	(3)	(4)	(7)	(8)	(9)	(9)	(8)	(9)	(10)	(10)	(10)	(10)	(10)	(12)	(12)	(12)	(12)	(10)	(9)	(9)	(9)	(10)	(10)	(9)	(9)	(9)	(9)	(9)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(7)	(8)	(7)	(7)	(8)	(7)	(8)	(9)	(8)	(8)	(8)	(7)	(8)	(9)	(9)	(9)	(10)	(10)	(10)	(10)	(10)	(10)	(11)	(11)	(10)	(12)	(12)	(13)	(16)	(15)	(15)	(15)	(15)	(15)	(15)	(16)	(16)	(18)	(20)	(21)	(20)	(19)	(28)
Depreciation & Amortization	(35)	(26)	(22)	(20)	(20)	(20)	(18)	(17)	(15)	(13)	(13)	(15)	(21)	(24)	(28)	(29)	(28)	(30)	(30)	(30)	(30)	(31)	(31)	(32)	(34)	(37)	(41)	(46)	(50)	(53)	(54)	(55)	(56)	(55)	(56)	(57)	(58)	(60)	(62)	(64)	(67)	(71)	(72)	(75)	(78)	(82)	(88)	(93)	(94)	(93)	(91)	(89)	(88)	(89)	(91)	(96)	(104)	(111)	(116)	(119)	(116)	(114)	(113)	(112)	(111)	(113)	(116)	(124)	(138)	(155)	(169)	(181)	(188)	(194)	(199)	(207)	(214)	(220)	(227)	(233)	(239)	(243)	(246)	(363)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(17)	(17)	(17)	(17)	(113)	(113)	(111)	(113)	0	0	0	0
Operating Income	347 N/A	319 -8%	322 +1%	313 -3%	301 -4%	301 0%	295 -2%	307 +4%	284 -8%	285 +0%	295 +4%	264 -11%	263 0%	299 +14%	319 +7%	339 +6%	320 -6%	295 -8%	264 -11%	230 -13%	211 -8%	200 -6%	195 -2%	193 -1%	184 -5%	171 -7%	159 -7%	153 -4%	154 +1%	162 +5%	168 +4%	164 -3%	160 -2%	140 -13%	121 -13%	112 -7%	99 -11%	110 +11%	110 N/A	119 +8%	133 +12%	139 +4%	159 +14%	181 +14%	201 +11%	216 +7%	215 -1%	192 -10%	174 -10%	156 -10%	150 -4%	154 +3%	154 0%	151 -2%	152 +1%	164 +8%	177 +8%	192 +8%	198 +4%	195 -2%	198 +1%	197 0%	201 +2%	201 N/A	193 -4%	184 -5%	180 -2%	188 +5%	205 +9%	223 +8%	241 +8%	251 +5%	262 +4%	250 -5%	233 -7%	230 -1%	229 -1%	267 +17%	286 +7%	315 +10%	301 -4%	261 -14%	240 -8%	280 +17%
Pre-Tax Income
Interest Income Expense	(93)	(103)	(104)	(104)	(109)	(101)	(102)	(107)	(112)	(110)	(116)	(126)	(123)	(143)	(138)	(131)	(101)	(140)	(82)	(61)	(21)	(10)	(49)	(46)	(30)	(29)	(29)	(28)	(33)	(25)	(22)	(12)	(17)	(15)	(9)	(17)	(25)	(11)	(16)	(12)	(27)	(1)	4	9	57	67	59	58	(20)	(17)	(29)	(36)	(43)	(48)	(31)	(39)	(41)	(48)	(56)	(56)	(30)	(81)	(77)	(94)	(87)	(8)	(22)	(13)	(74)	(80)	(76)	(68)	(65)	(111)	(128)	(149)	(148)	(144)	(150)	(163)	(160)	(175)	(180)	(264)
Non-Reccuring Items	0	1	0	1	(1)	(0)	9	8	10	40	35	35	42	18	24	24	17	11	(34)	(34)	(9)	19	52	53	28	1	7	6	13	8	23	25	44	63	41	40	18	10	15	20	18	8	(26)	(28)	(56)	(56)	(26)	(30)	(6)	(6)	(5)	(4)	(3)	(5)	(28)	(34)	(59)	(58)	(44)	(64)	(69)	(146)	(138)	(112)	(329)	(251)	(253)	(253)	37	38	53	53	13	16	9	11	11	9	0	(0)	5	(29)	(24)	(54)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	9	33	0	20	18	13	23	(2)	(1)	(12)	(16)	0	(15)	(1)	(1)	(1)	(55)	(1)	(2)	(2)	11	(1)	(1)	(1)	(16)	(2)	(2)	(4)	(3)	(11)	(11)	(12)	(2)	(9)	(11)	(13)	(3)	(12)	(15)	(12)	(1)	(30)	25	11	(2)	(13)	(62)	(48)	(2)	(2)	(3)	(5)	(6)	(5)	(4)	(1)	(3)	(3)	(3)	(7)	(9)	(1)	(33)	(30)	(1)	(32)	(3)	(4)	(4)	0	1	(2)	(8)	7	8	9	(5)	(5)	(4)	(1)	(5)	5	7	11
Pre-Tax Income	263 N/A	249 -5%	218 -12%	230 +6%	210 -9%	214 +2%	226 +6%	206 -9%	181 -12%	202 +12%	198 -2%	173 -13%	168 -3%	172 +3%	204 +18%	231 +13%	182 -21%	165 -9%	147 -11%	133 -9%	193 +44%	207 +7%	197 -5%	198 +0%	166 -16%	141 -15%	139 -1%	132 -5%	131 0%	138 +5%	158 +14%	165 +5%	186 +13%	179 -3%	143 -20%	122 -15%	89 -27%	98 +9%	95 -3%	116 +22%	123 +6%	115 -6%	161 +39%	172 +7%	201 +17%	215 +7%	185 -14%	172 -7%	146 -15%	132 -10%	113 -14%	110 -3%	101 -8%	94 -8%	89 -5%	90 +1%	74 -18%	83 +12%	95 +15%	69 -27%	89 +29%	(32) N/A	(48) -51%	(36) +26%	(224) -530%	(106) +53%	(98) +7%	(81) +18%	164 N/A	180 +9%	218 +21%	234 +8%	203 -13%	162 -20%	122 -25%	101 -17%	87 -14%	127 +45%	132 +4%	150 +14%	141 -6%	62 -56%	42 -33%	(26) N/A
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(4)	(5)	(9)	(11)	(9)	(7)	(6)
Income from Continuing Operations	263	249	218	230	210	214	226	206	181	202	198	173	168	172	204	231	182	165	147	133	193	207	197	198	166	141	139	132	131	138	158	165	186	179	143	122	89	98	95	116	123	115	161	172	201	215	185	172	146	132	113	110	101	94	89	90	74	83	95	69	89	(32)	(48)	(36)	(224)	(106)	(98)	(81)	164	180	218	234	203	162	122	101	84	123	127	142	131	53	34	(32)
Net Income (Common)	263 N/A	249 -5%	218 -12%	230 +6%	210 -9%	214 +2%	226 +6%	206 -9%	181 -12%	202 +12%	198 -2%	173 -13%	168 -3%	172 +3%	204 +18%	231 +13%	182 -21%	165 -9%	147 -11%	133 -9%	193 +44%	207 +7%	197 -5%	198 +0%	166 -16%	141 -15%	139 -1%	132 -5%	131 0%	138 +5%	158 +14%	165 +5%	186 +13%	179 -3%	143 -20%	122 -15%	89 -27%	98 +9%	95 -3%	116 +22%	123 +6%	115 -6%	161 +39%	172 +7%	201 +17%	215 +7%	185 -14%	172 -7%	146 -15%	132 -10%	113 -14%	110 -3%	101 -8%	94 -8%	89 -5%	90 +1%	74 -18%	83 +12%	95 +15%	69 -27%	89 +29%	(32) N/A	(48) -51%	(36) +26%	(224) -530%	(106) +53%	(98) +7%	(81) +18%	164 N/A	180 +9%	218 +21%	234 +8%	203 -13%	162 -20%	122 -25%	101 -17%	84 -17%	123 +46%	127 +3%	142 +12%	131 -8%	53 -59%	34 -36%	(32) N/A
EPS (Diluted)	3.52 N/A	3.32 -6%	2.86 -14%	3.12 +9%	2.84 -9%	2.93 +3%	3.11 +6%	2.79 -10%	2.48 -11%	2.77 +12%	2.71 -2%	2.37 -13%	2.3 -3%	2.36 +3%	2.8 +19%	3.17 +13%	2.5 -21%	2.25 -10%	1.99 -12%	1.72 -14%	2.59 +51%	2.62 +1%	2.51 -4%	2.51 N/A	2.1 -16%	1.79 -15%	1.76 -2%	1.67 -5%	1.56 -7%	1.74 +12%	1.99 +14%	2.08 +5%	2.16 +4%	1.67 -23%	1.66 -1%	1.3 -22%	0.93 -28%	0.83 -11%	0.81 -2%	0.99 +22%	1.05 +6%	0.96 -9%	1.35 +41%	1.44 +7%	1.68 +17%	1.76 +5%	1.52 -14%	1.41 -7%	1.35 -4%	1.11 -18%	1.21 +9%	0.75 -38%	0.98 +31%	0.89 -9%	0.84 -6%	0.61 -27%	0.68 +11%	0.76 +12%	0.73 -4%	0.64 -12%	0.83 +30%	-0.29 N/A	-0.44 -52%	-0.33 +25%	-2.06 -524%	-0.9 +56%	-0.82 +9%	-0.63 +23%	1.18 N/A	1.41 +19%	1.71 +21%	1.84 +8%	1.48 -20%	1.27 -14%	0.95 -25%	0.8 -16%	0.66 -18%	0.97 +47%	1 +3%	1.06 +6%	1.01 -5%	0.41 -59%	0.26 -37%	-0.24 N/A

Income Statement Balance Sheet Cash Flow Statement

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	UnitedHealth Group Inc NYSE:UNH	US
	Exxon Mobil Corp NYSE:XOM	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Walmart Inc NYSE:WMT	US
	Verizon Communications Inc NYSE:VZ	US
	Chevron Corp NYSE:CVX	US

	SFL Corporation Ltd NYSE:SFL	8.31 USD 0.12%
	Costco Wholesale Corp NASDAQ:COST	894.68 USD -0.13%
K	Kyudenko Corp TSE:1959	7 576 JPY 0.28%

	Johnson & Johnson NYSE:JNJ	201.93 USD -0.27%
	Berkshire Hathaway Inc NYSE:BRK.A	755 800 USD 0.14%
	Bank of America Corp NYSE:BAC	53.95 USD -0.39%
	Mastercard Inc NYSE:MA	545.52 USD 0.59%
	UnitedHealth Group Inc NYSE:UNH	330.91 USD -0.77%
	Exxon Mobil Corp NYSE:XOM	116.54 USD -0.51%

	Franklin Covey Co NYSE:FC	15.89 USD -2.03%
	Mohawk Industries Inc NYSE:MHK	110.69 USD -1.13%
	Ardmore Shipping Corp NYSE:ASC	11.83 USD -1.09%
	ASGN Inc NYSE:ASGN	45.45 USD -0.81%
	Skyworks Solutions Inc NASDAQ:SWKS	69.32 USD 0.45%
	Weatherford International PLC NASDAQ:WFRD	76.43 USD -0.84%

SFL Corporation Ltd
NYSE:SFL

Income Statement

Earnings Waterfall
SFL Corporation Ltd

Income Statement
SFL Corporation Ltd

See Also

Company

Help

Tools

Stocks

	Monolithic Power Systems Inc NASDAQ:MPWR	963.275 USD 1.11%
	Applovin Corp NASDAQ:APP	691.94 USD 1.19%
	NVIDIA Corp NASDAQ:NVDA	182.41 USD -0.53%
	Cal-Maine Foods Inc NASDAQ:CALM	84.71 USD -0.59%
	Pro Medicus Ltd ASX:PME	245.95 AUD -1.45%
	Lundin Gold Inc TSX:LUG	108.16 CAD -2.62%

	Salesforce Inc NYSE:CRM	260.57 USD 5.3%
	Accenture PLC NYSE:ACN	266.59 USD -1.02%
	ServiceNow Inc NYSE:NOW	854.36 USD 1.85%
	Spotify Technology SA NYSE:SPOT	564.93 USD 0.71%
	TJX Companies Inc NYSE:TJX	153.28 USD 1.98%
	Micron Technology Inc NASDAQ:MU	237.22 USD 4.66%

52 Week Range	6.84 11.12
Price Target

SFL Corporation Ltd NYSE:SFL

Income Statement

Earnings Waterfall SFL Corporation Ltd

Income Statement SFL Corporation Ltd

See Also

Company

Help

Tools

Stocks

SFL Corporation Ltd
NYSE:SFL

Earnings Waterfall
SFL Corporation Ltd

Income Statement
SFL Corporation Ltd