Skillz Inc
NYSE:SKLZ

Watchlist Manager
Skillz Inc Logo
Skillz Inc
NYSE:SKLZ
Watchlist
Price: 6.38 USD -0.78% Market Closed
Market Cap: 114m USD
Have any thoughts about
Skillz Inc?
Write Note

Relative Value

The Relative Value of one SKLZ stock under the Base Case scenario is 6.7 USD. Compared to the current market price of 6.38 USD, Skillz Inc is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKLZ Relative Value
Base Case
6.7 USD
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
59
Median 3Y
0.9
Median 5Y
1.2
Industry
1.4
Forward
1.1
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-2.4
Industry
17.9
Forward
-1.2
vs History
vs Industry
Median 3Y
-2
Median 5Y
-10.1
Industry
10.9
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-4.6
Industry
15.6
vs History
63
vs Industry
74
Median 3Y
0.7
Median 5Y
0.9
Industry
1.7
vs History
vs Industry
11
Median 3Y
-0.3
Median 5Y
0.1
Industry
1.6
Forward
-0.4
vs History
vs Industry
19
Median 3Y
-0.4
Median 5Y
0.1
Industry
3.4
vs History
31
vs Industry
59
Median 3Y
0.4
Median 5Y
-0.2
Industry
8.6
Forward
0.6
vs History
26
vs Industry
52
Median 3Y
0.4
Median 5Y
-0.7
Industry
12.4
Forward
0.4
vs History
11
vs Industry
34
Median 3Y
0.5
Median 5Y
-1.4
Industry
10.4
vs History
15
vs Industry
39
Median 3Y
0.7
Median 5Y
-1
Industry
12.9
vs History
vs Industry
1
Median 3Y
-0.5
Median 5Y
-0.4
Industry
1.4

Multiples Across Competitors

SKLZ Competitors Multiples
Skillz Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Skillz Inc
NYSE:SKLZ
106.5m USD 1.1 -2.2 0.4 0.4
SG
Sea Ltd
NYSE:SE
95.4B USD 5.3 109.6 64.8 88.9
JP
Nintendo Co Ltd
TSE:7974
13.6T JPY 11.6 48.6 38.6 40.7
CN
NetEase Inc
NASDAQ:NTES
77.1B USD 5.3 18.7 13.4 14.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
55.1B USD 14.4 -62.6 -67.6 -52.5
AU
Emerge Gaming Ltd
ASX:EM1
69.2B AUD 39 300.5 -24 174.5 -15 947.8 -15 947.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40B USD 7.3 -10.9 117 -80.3
US
Electronic Arts Inc
NASDAQ:EA
38.2B USD 5.1 34.1 19.4 23.7
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 6.4 34.2 17.8 22.5
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.8 15.8 10.2 11
P/E Multiple
Earnings Growth PEG
US
Skillz Inc
NYSE:SKLZ
Average P/E: 42.2
Negative Multiple: -2.2
N/A N/A
SG
Sea Ltd
NYSE:SE
109.6
96%
1.1
JP
Nintendo Co Ltd
TSE:7974
48.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
18.7
13%
1.4
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -62.6 N/A N/A
AU
Emerge Gaming Ltd
ASX:EM1
Negative Multiple: -24 174.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
34.1
33%
1
JP
Konami Holdings Corp
TSE:9766
34.2
22%
1.6
JP
N
Nexon Co Ltd
TSE:3659
15.8
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Skillz Inc
NYSE:SKLZ
Average EV/EBITDA: 34
0.4
N/A N/A
SG
Sea Ltd
NYSE:SE
64.8
71%
0.9
JP
Nintendo Co Ltd
TSE:7974
38.6
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.4
12%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -67.6 N/A N/A
AU
Emerge Gaming Ltd
ASX:EM1
Negative Multiple: -15 947.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
117
49%
2.4
US
Electronic Arts Inc
NASDAQ:EA
19.4
19%
1
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
JP
N
Nexon Co Ltd
TSE:3659
10.2
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Skillz Inc
NYSE:SKLZ
Average EV/EBIT: 28.8
0.4
N/A N/A
SG
Sea Ltd
NYSE:SE
88.9
78%
1.1
JP
Nintendo Co Ltd
TSE:7974
40.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.5
13%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.5 N/A N/A
AU
Emerge Gaming Ltd
ASX:EM1
Negative Multiple: -15 947.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -80.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.7
18%
1.3
JP
Konami Holdings Corp
TSE:9766
22.5
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11
N/A N/A