First Time Loading...

Telephone and Data Systems Inc
NYSE:TDS

Watchlist Manager
Telephone and Data Systems Inc Logo
Telephone and Data Systems Inc
NYSE:TDS
Watchlist
Price: 14.36 USD -11.41% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one TDS stock under the Base Case scenario is 43.22 USD. Compared to the current market price of 14.36 USD, Telephone and Data Systems Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDS Relative Value
Base Case
43.22 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.3
vs History
vs Industry
Median 3Y
11.3
Median 5Y
14
Industry
16.5
Forward
-13.3
vs History
73
vs Industry
68
Median 3Y
1.6
Median 5Y
1.7
Industry
6.6
vs History
vs Industry
Median 3Y
2.4
Median 5Y
2.7
Industry
15.9
vs History
74
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9
vs History
15
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
Forward
1.1
vs History
15
vs Industry
69
Median 3Y
1.8
Median 5Y
1.6
Industry
4.1
vs History
14
vs Industry
50
Median 3Y
4.4
Median 5Y
4.1
Industry
8.1
Forward
4.5
vs History
23
vs Industry
12
Median 3Y
24.2
Median 5Y
20.4
Industry
13.8
Forward
38
vs History
22
vs Industry
56
Median 3Y
4.3
Median 5Y
4
Industry
8.7
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
18
Industry
17
vs History
39
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

TDS Competitors Multiples
Telephone and Data Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Telephone and Data Systems Inc
NYSE:TDS
1.6B USD 0.3 -2.9 5 32
US
T-Mobile US Inc
NASDAQ:TMUS
193.8B USD 2.5 22.1 9.4 17.2
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.4 7.9 7.9
ZA
Vodacom Group Ltd
JSE:VOD
179B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
171.2B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.2T INR 4.9 86.3 11.2 22.4
JP
SoftBank Group Corp
TSE:9984
11.4T JPY 1.7 -21.1 14.5 39.3
JP
KDDI Corp
TSE:9433
9.2T JPY 1.6 13.4 6.1 10
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.3 13.6 4.3 8.3
JP
SoftBank Corp
TSE:9434
9T JPY 1.5 21 7.4 14.3
UK
Vodafone Group PLC
LSE:VOD
18.5B GBP 0.5 2.1 230.2 1 063.1

See Also

Discover More