NCR Voyix Corp
NYSE:VYX

Watchlist Manager
NCR Voyix Corp Logo
NCR Voyix Corp
NYSE:VYX
Watchlist
Price: 13.28 USD 4.48% Market Closed
Market Cap: 1.8B USD

Relative Value

The Relative Value of one VYX stock under the Base Case scenario is 23.18 USD. Compared to the current market price of 13.28 USD, NCR Voyix Corp is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VYX Relative Value
Base Case
23.18 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
2.5
Forward
0.7
vs History
50
vs Industry
52
Median 3Y
2.1
Median 5Y
2.1
Industry
23.1
Forward
17
vs History
vs Industry
55
Median 3Y
3
Median 5Y
3.1
Industry
17.4
vs History
vs Industry
35
Median 3Y
8
Median 5Y
1.2
Industry
21.6
vs History
47
vs Industry
69
Median 3Y
1.4
Median 5Y
1.6
Industry
3
vs History
69
vs Industry
75
Median 3Y
0.9
Median 5Y
0.9
Industry
2.5
Forward
0.9
vs History
66
vs Industry
56
Median 3Y
3.6
Median 5Y
3.7
Industry
5
vs History
28
vs Industry
50
Median 3Y
5.9
Median 5Y
6.2
Industry
12.7
Forward
5.5
vs History
1
vs Industry
12
Median 3Y
12.4
Median 5Y
13.1
Industry
16.4
Forward
15.3
vs History
vs Industry
37
Median 3Y
9.8
Median 5Y
9.1
Industry
15.9
vs History
vs Industry
35
Median 3Y
14.1
Median 5Y
14.1
Industry
19.1
vs History
68
vs Industry
79
Median 3Y
0.7
Median 5Y
0.8
Industry
2.5

Multiples Across Competitors

VYX Competitors Multiples
NCR Voyix Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NCR Voyix Corp
NYSE:VYX
1.8B USD 0.5 2 7.4 52.5
DE
SAP SE
XETRA:SAP
298.1B EUR 8.5 52 28.1 32.1
US
Palantir Technologies Inc
NYSE:PLTR
315.1B USD 101.2 552.2 711.4 763.6
US
Salesforce Inc
NYSE:CRM
261.1B USD 6.8 42.1 22.2 31.9
US
Intuit Inc
NASDAQ:INTU
217.9B USD 12 62.8 39.7 46.6
US
NCR Corp
LSE:0K45
175.1B USD 50.9 189.9 547.1 3 902.8
US
Adobe Inc
NASDAQ:ADBE
161.6B USD 7.1 23.5 18.5 20.4
US
Applovin Corp
NASDAQ:APP
115.6B USD 22.5 60.2 42.3 49.7
US
Microstrategy Inc
NASDAQ:MSTR
107.5B USD 234.1 -20.1 -3 360.2 -1 739.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.2B USD 18.3 82.5 52.3 59.6
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 13.7 39.4 51.6 62.3
P/S Multiple
Revenue Growth P/S to Growth
US
NCR Voyix Corp
NYSE:VYX
Average P/S: 43.2
0.5
-8%
N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
101.2
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
12
14%
0.9
US
N
NCR Corp
LSE:0K45
50.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
Applovin Corp
NASDAQ:APP
22.5
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
234.1
4%
58.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.3
12%
1.5
US
Synopsys Inc
NASDAQ:SNPS
13.7
12%
1.1
P/E Multiple
Earnings Growth PEG
US
NCR Voyix Corp
NYSE:VYX
Average P/E: 110.7
2
-46%
N/A
DE
SAP SE
XETRA:SAP
52
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
552.2
73%
7.6
US
Salesforce Inc
NYSE:CRM
42.1
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.8
36%
1.7
US
N
NCR Corp
LSE:0K45
189.9
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.5
27%
0.9
US
Applovin Corp
NASDAQ:APP
60.2
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -20.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.5
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
39.4
11%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NCR Voyix Corp
NYSE:VYX
Average EV/EBITDA: 152.1
7.4
12%
0.6
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
711.4
109%
6.5
US
Salesforce Inc
NYSE:CRM
22.2
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.7
28%
1.4
US
N
NCR Corp
LSE:0K45
547.1
12%
45.6
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.3
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 360.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.3
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
51.6
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NCR Voyix Corp
NYSE:VYX
Average EV/EBIT: 502.1
52.5
90%
0.6
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
763.6
110%
6.9
US
Salesforce Inc
NYSE:CRM
31.9
33%
1
US
Intuit Inc
NASDAQ:INTU
46.6
37%
1.3
US
N
NCR Corp
LSE:0K45
3 902.8
90%
43.4
US
Adobe Inc
NASDAQ:ADBE
20.4
20%
1
US
Applovin Corp
NASDAQ:APP
49.7
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 739.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.6
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
62.3
39%
1.6