Workiva Inc
NYSE:WK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (19.4), the stock would be worth $-11.36 (121% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -90.6 | $53.15 |
0%
|
| Industry Average | 19.4 | $-11.36 |
-121%
|
| Country Average | 14.4 | $-8.42 |
-116%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$3.3B
|
/ |
Jan 2026
$-31.5m
|
= |
|
|
$3.3B
|
/ |
Dec 2026
$163.2m
|
= |
|
|
$3.3B
|
/ |
Dec 2027
$226m
|
= |
|
|
$3.3B
|
/ |
Dec 2028
$308.2m
|
= |
|
|
$3.3B
|
/ |
Dec 2029
$367m
|
= |
|
|
$3.3B
|
/ |
Dec 2030
$470.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Workiva Inc
NYSE:WK
|
3B USD | -90.6 | -114.4 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -182 667.2 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
341B USD | 231.5 | 209.4 | |
| DE |
|
SAP SE
XETRA:SAP
|
171.8B EUR | 14.4 | 23.4 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
166.9B USD | 13.4 | 22.4 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151.7B USD | 35.1 | 45.5 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.9B USD | 17.7 | 25.3 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.6B USD | 10 | 13.8 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
95.9B USD | 50.6 | 87 | |
| US |
N
|
NCR Corp
LSE:0K45
|
86.7B USD | 233 | 2 065.2 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
90.5B USD | 47.7 | 81.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Workiva Inc
Glance View
In the heart of Ames, Iowa, a spark of innovation ignited the founding of Workiva Inc., a company that has redefined the landscape of financial reporting and compliance. Born out of a need to streamline the cumbersome and often error-prone processes of data management and regulatory filing, Workiva carved a niche within the corporate compliance ecosystem. It leverages its cloud-based platform, Wdesk, to offer a comprehensive suite of solutions that allow organizations to synthesize vast amounts of data, improve accuracy, and ensure timely reporting. The company taps into modern cloud technology to offer seamless integration with various data sources, facilitating real-time collaboration and insights. This empowers organizations to connect disparate data points, comply with ever-evolving regulatory requirements, and present clear, transparent reports to stakeholders and regulatory bodies with confidence. Workiva's revenue model revolves around a subscription-based system, where clients pay for access to its versatile platform and dedicated customer support. By prioritizing customer success and innovation, the company ensures that its platform remains indispensable for its client base, which spans industries from finance to government to healthcare. As businesses grapple with increasing numbers of regulatory mandates and the demands for transparency from stakeholders, Workiva continues to expand its offerings, further embedding itself within the operational fabric of its clients. Its financial strategy focuses not only on enhancing its technology but also on scaling its customer base, both of which are pivotal in driving the company's growth and sustaining its leadership position in the regulatory compliance and data management sector.